EMB Mission Bound AB (publ) (STO:EMB)

Sweden · Delayed Price · Currency is SEK

0.5700

+0.0240 (4.40%)

Sep 2, 2026, 4:00 PM CET

EMB Mission Bound AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	165.78	165.65	92.06	28.86	5.02	1.93
Revenue Growth	13.22%	79.93%	218.95%	474.64%	160.74%	2458.68%
Gross Profit	165.78	165.65	92.06	28.86	5.02	-1.04
Operating Income	16.6	11.08	-13.75	-52.83	-37.6	-20.08
Net Income	15.97	5.16	-22.13	-64.9	-41.57	-21.36
Earnings Per Share	0.05	0.02	-0.09	-0.57	-0.79	-0.48
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Asia	104.34	112.15	65.48	26.51
Others	61.44	53.5	26.58	2.36
Total	165.78	165.65	92.06	28.86

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	20.22	4.59	8.75	8.96	0.34	0.73
Total Debt	26.84	15.78	24.5	23.58	14	-
Net Cash (Debt)	-6.62	-11.2	-15.76	-14.62	-13.66	0.73
Net Cash Growth	-	-	-	-	-	-53.24%
Net Cash Per Share	-0.02	-0.04	-0.07	-0.13	-0.26	0.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	33.85	22.72	7.84	-26.09	-33.74	-17.02
Capital Expenditures	-2.09	-3.73	-5.71	-12.99	-	-0.02
Free Cash Flow	31.76	18.99	2.13	-39.07	-33.74	-17.04
Free Cash Flow Growth	21.52%	791.92%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	-53.83%
Operating Margin	10.01%	6.69%	-14.93%	-183.01%	-748.56%	-1042.24%
Pretax Margin	10.41%	4.04%	-23.62%	-224.43%	-827.63%	-1108.64%
Profit Margin	9.63%	3.11%	-24.04%	-224.85%	-827.63%	-1108.67%
FCF Margin	19.16%	11.46%	2.31%	-135.37%	-671.71%	-884.68%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	10.58	52.69	-	-	-	-
P/FCF Ratio	5.33	14.31	70.01	-	-	-
PS Ratio	1.02	1.64	1.62	2.47	12.12	67.60