EMB Mission Bound AB (publ) (STO:EMB)

Sweden · Delayed Price · Currency is SEK

0.5380

0.00 (0.00%)

Jul 23, 2026, 4:12 PM CET

EMB Mission Bound AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	166.5	165.65	92.06	28.86	9.72	3.87
Revenue Growth	46.39%	79.93%	218.95%	197.08%	151.22%	224.41%
Gross Profit	166.5	165.65	92.06	28.86	7.66	0.9
Operating Income	13.02	10.66	-15.36	-58.85	-33.6	-20.06
Net Income	11.23	5.16	-22.13	-64.9	-37.71	-21.36
Earnings Per Share	0.04	0.02	-0.09	-0.57	-0.79	-0.63
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Asia	104.3	112.15	65.48	26.51
Others	62.2	53.5	26.58	2.36
Total	166.5	165.65	92.06	28.86

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	7.51	4.59	8.75	8.96	0.34	0.73
Total Debt	12.31	15.78	24.5	23.58	14	16.13
Net Cash (Debt)	-4.8	-11.2	-15.76	-14.62	-13.66	-15.4
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.02	-0.04	-0.07	-0.13	-0.26	-0.45

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	22.53	22.72	7.84	-26.09	-33.74	-17.02
Capital Expenditures	-4.04	-3.73	-5.71	-12.99	-	-0.02
Free Cash Flow	18.5	18.99	2.13	-39.07	-33.74	-17.04
Free Cash Flow Growth	34.91%	791.92%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	78.87%	23.38%
Operating Margin	7.82%	6.44%	-16.68%	-203.89%	-345.83%	-518.81%
Pretax Margin	7.64%	4.04%	-23.62%	-224.43%	-388.16%	-552.22%
Profit Margin	6.75%	3.11%	-24.04%	-224.85%	-388.16%	-552.23%
FCF Margin	11.11%	11.46%	2.31%	-135.37%	-347.26%	-440.66%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	14.19	45.75	-	-	-	-
P/FCF Ratio	8.29	14.31	70.01	-	-	-
PS Ratio	0.96	1.64	1.62	2.47	7.98	25.61