EMB Mission Bound AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	201	272	149	71	61	130
Market Cap Growth	110.34%	82.33%	109.26%	16.96%	-53.24%	-
Enterprise Value	213	277	172	54	59	121
Last Close Price	0.68	0.92	0.52	0.45	1.03	2.90
PE Ratio	38.60	52.69	-	-	-	-
PS Ratio	1.22	1.64	1.62	2.47	12.12	33.79
PB Ratio	4.40	5.94	4.00	1.93	585.57	97.17
P/TBV Ratio	4.40	5.94	4.00	2.27	-	-
P/FCF Ratio	10.61	14.31	70.01	-	-	-
P/OCF Ratio	8.86	11.96	19.01	-	-	-
EV/Sales Ratio	1.28	1.67	1.86	1.87	11.72	31.36
EV/EBITDA Ratio	6.32	10.80	23.01	-	-	-
EV/EBIT Ratio	31.92	26.00	-	-	-	-
EV/FCF Ratio	11.19	14.60	80.60	-	-	-
Debt / Equity Ratio	0.35	0.35	0.66	0.64	134.62	-
Debt / EBITDA Ratio	0.42	0.42	3.29	-	-	-
Debt / FCF Ratio	0.83	0.83	11.51	-	-	-
Net Debt / Equity Ratio	0.25	0.25	0.42	0.40	131.34	-0.54
Net Debt / EBITDA Ratio	0.44	0.44	2.11	-0.34	-0.40	0.04
Net Debt / FCF Ratio	0.59	0.59	7.40	-0.37	-0.40	0.04
Asset Turnover	2.03	2.03	1.19	0.62	0.24	0.32
Quick Ratio	1.07	1.07	0.53	0.53	0.14	0.12
Current Ratio	1.07	1.07	0.53	0.53	0.14	0.26
Return on Equity (ROE)	12.42%	12.42%	-59.70%	-351.20%	-5757.15%	-1062.03%
Return on Assets (ROA)	8.17%	8.17%	-11.09%	-70.29%	-111.27%	-102.99%
Return on Invested Capital (ROIC)	16.46%	14.92%	-26.31%	-161.96%	-265.02%	-2311.76%
Return on Capital Employed (ROCE)	19.50%	19.50%	-27.90%	-101.30%	-36153.80%	-1498.10%
Earnings Yield	2.56%	1.90%	-14.85%	-91.11%	-68.26%	-16.40%
FCF Yield	9.43%	6.99%	1.43%	-54.85%	-55.40%	-13.09%
Buyback Yield / Dilution	-22.78%	-22.78%	-109.73%	-117.12%	-16.97%	-79.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.