EMB Mission Bound AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jan '26 Jan 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	270	149	71	61	130	-	Upgrade
Market Cap Growth	81.33%	109.26%	16.96%	-53.24%	-	-	Upgrade
Enterprise Value	276	172	54	59	121	-	Upgrade
Last Close Price	0.91	0.52	0.45	1.03	2.90	-	Upgrade
PS Ratio	1.68	1.62	2.47	12.12	33.79	-	Upgrade
PB Ratio	7.24	4.00	1.93	585.57	97.17	-	Upgrade
P/TBV Ratio	12.63	4.00	2.27	-	-	-	Upgrade
P/FCF Ratio	8.18	70.01	-	-	-	-	Upgrade
P/OCF Ratio	7.24	19.01	-	-	-	-	Upgrade
EV/Sales Ratio	1.72	1.86	1.87	11.72	31.36	-	Upgrade
EV/EBITDA Ratio	10.51	23.01	-	-	-	-	Upgrade
EV/FCF Ratio	8.34	80.60	-	-	-	-	Upgrade
Debt / Equity Ratio	0.51	0.66	0.64	134.62	-	-	Upgrade
Debt / EBITDA Ratio	0.56	3.29	-	-	-	-	Upgrade
Debt / FCF Ratio	0.57	11.51	-	-	-	-	Upgrade
Asset Turnover	2.00	1.19	0.62	0.24	0.32	0.53	Upgrade
Quick Ratio	0.66	0.53	0.53	0.14	0.12	4.93	Upgrade
Current Ratio	0.66	0.53	0.53	0.14	0.26	4.95	Upgrade
Return on Equity (ROE)	-8.04%	-59.70%	-351.20%	-5757.15%	-1062.03%	-424.11%	Upgrade
Return on Assets (ROA)	6.31%	-11.09%	-70.29%	-111.27%	-102.99%	-135.29%	Upgrade
Return on Invested Capital (ROIC)	8.45%	-14.06%	-88.59%	-304.32%	-624.00%	-271.70%	Upgrade
Return on Capital Employed (ROCE)	17.50%	-27.90%	-101.30%	-36153.80%	-1498.10%	-164.50%	Upgrade
Earnings Yield	-1.11%	-14.85%	-91.11%	-68.26%	-16.40%	-	Upgrade
FCF Yield	12.23%	1.43%	-54.85%	-55.40%	-13.09%	-	Upgrade
Buyback Yield / Dilution	-50.20%	-109.73%	-117.12%	-16.97%	-79.62%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.