EMB Mission Bound AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	252	149	71	61	130	-	Upgrade
Market Cap Growth	0.56%	109.26%	16.96%	-53.24%	-	-	Upgrade
Enterprise Value	264	172	54	59	121	-	Upgrade
Last Close Price	0.85	0.52	0.45	1.03	2.90	-	Upgrade
PS Ratio	1.72	1.62	2.47	12.12	33.79	-	Upgrade
PB Ratio	5.86	4.00	1.93	585.57	97.17	-	Upgrade
P/TBV Ratio	9.48	4.00	2.27	-	-	-	Upgrade
P/FCF Ratio	9.66	70.01	-	-	-	-	Upgrade
P/OCF Ratio	7.74	19.01	-	-	-	-	Upgrade
EV/Sales Ratio	1.80	1.86	1.87	11.72	31.36	-	Upgrade
EV/EBITDA Ratio	9.40	23.01	-	-	-	-	Upgrade
EV/FCF Ratio	10.09	80.60	-	-	-	-	Upgrade
Debt / Equity Ratio	0.54	0.66	0.64	134.62	-	-	Upgrade
Debt / EBITDA Ratio	0.69	3.29	-	-	-	-	Upgrade
Debt / FCF Ratio	0.88	11.51	-	-	-	-	Upgrade
Asset Turnover	1.69	1.19	0.62	0.24	0.32	0.53	Upgrade
Quick Ratio	0.70	0.53	0.53	0.14	0.12	4.93	Upgrade
Current Ratio	0.70	0.53	0.53	0.14	0.26	4.95	Upgrade
Return on Equity (ROE)	-2.02%	-59.70%	-351.20%	-5757.15%	-1062.03%	-424.11%	Upgrade
Return on Assets (ROA)	6.29%	-11.09%	-70.29%	-111.27%	-102.99%	-135.29%	Upgrade
Return on Capital (ROIC)	8.07%	-14.06%	-88.59%	-304.32%	-624.00%	-271.70%	Upgrade
Earnings Yield	-0.33%	-14.85%	-91.11%	-68.26%	-16.40%	-	Upgrade
FCF Yield	10.35%	1.43%	-54.85%	-55.40%	-13.09%	-	Upgrade
Buyback Yield / Dilution	-88.37%	-109.73%	-117.12%	-16.97%	-79.62%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.