Embellence Group AB (publ) (STO:EMBELL)
Sweden · Delayed Price · Currency is SEK 32.50
0.00 (0.00%)
Aug 13, 2026, 3:47 PM CET
Embellence Group AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 765 | 958 | 694 | 560 | 454 | 736 | |
Market Cap Growth | -16.24% | 37.97% | 23.98% | 23.38% | -38.34% | - |
Enterprise Value | 852.01 | 1,026 | 793.71 | 743.03 | 665.43 | 861.2 |
Last Close Price | 32.50 | 40.70 | 29.50 | 24.80 | 20.10 | 34.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.40 | 13.89 | 11.80 | 14.25 | 7.82 | 12.65 |
Forward PE | 10.64 | 12.93 | 9.29 | 8.78 | 5.56 | - |
PEG Ratio | 1.17 | 0.50 | - | - | - | - |
PS Ratio | 1.02 | 1.25 | 0.89 | 0.76 | 0.63 | 1.14 |
PB Ratio | 1.45 | 1.87 | 1.29 | 1.35 | 1.14 | 2.51 |
P/TBV Ratio | 3.56 | 4.74 | 3.84 | 9.93 | 26.05 | 8.86 |
P/FCF Ratio | 9.86 | 13.58 | 6.95 | 10.61 | 4.63 | 14.00 |
P/OCF Ratio | 7.41 | 10.49 | 6.16 | 8.68 | 4.21 | 11.85 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.14 | 1.34 | 1.02 | 1.00 | 0.92 | 1.33 |
EV/EBITDA Ratio | 6.76 | 7.64 | 5.76 | 6.27 | 5.93 | 8.02 |
EV/EBIT Ratio | 10.27 | 11.28 | 8.52 | 10.62 | 9.37 | 10.73 |
EV/FCF Ratio | 10.99 | 14.54 | 7.94 | 14.08 | 6.79 | 16.37 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.24 | 0.21 | 0.26 | 0.53 | 0.70 | 0.62 |
Debt / EBITDA Ratio | 1.02 | 0.79 | 1.02 | 1.86 | 2.47 | 1.70 |
Debt / FCF Ratio | 1.37 | 1.50 | 1.40 | 4.18 | 2.83 | 3.48 |
Net Debt / Equity Ratio | 0.16 | 0.13 | 0.19 | 0.44 | 0.53 | 0.43 |
Net Debt / EBITDA Ratio | 0.69 | 0.51 | 0.72 | 1.54 | 1.88 | 1.16 |
Net Debt / FCF Ratio | 0.93 | 0.96 | 0.99 | 3.47 | 2.16 | 2.38 |
Asset Turnover | 0.96 | 0.96 | 0.95 | 0.89 | 0.98 | 1.14 |
Inventory Turnover | 1.90 | 2.04 | 2.20 | 2.32 | 2.74 | 3.35 |
Quick Ratio | 0.87 | 1.02 | 0.79 | 0.57 | 0.63 | 0.68 |
Current Ratio | 1.89 | 2.11 | 1.66 | 1.16 | 1.16 | 1.08 |
Return on Equity (ROE) | 12.09% | 13.11% | 12.00% | 9.65% | 16.58% | 23.49% |
Return on Assets (ROA) | 8.60% | 9.07% | 9.12% | 6.41% | 7.85% | 11.27% |
Return on Invested Capital (ROIC) | 10.99% | 11.86% | 12.04% | 8.78% | 11.26% | 17.75% |
Return on Capital Employed (ROCE) | 13.40% | 14.51% | 15.87% | 12.62% | 15.14% | 26.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.09% | 7.20% | 8.47% | 7.02% | 12.79% | 7.91% |
FCF Yield | 10.14% | 7.37% | 14.39% | 9.42% | 21.60% | 7.14% |
Dividend Yield | 4.62% | 3.07% | 0.00% | 3.23% | 4.03% | 0.00% |
Payout Ratio | 57.24% | 42.72% | 0.00% | 45.99% | 31.47% | 0.00% |
Buyback Yield / Dilution | -0.86% | -2.97% | -1.22% | -1.18% | -2.48% | -1.78% |
Total Shareholder Return | 3.75% | 0.10% | -1.22% | 2.05% | 1.55% | -1.78% |