Embellence Group AB (publ) (STO:EMBELL)
Sweden · Delayed Price · Currency is SEK 32.70
-0.10 (-0.30%)
Sep 2, 2026, 2:10 PM CET
Embellence Group AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 770 | 958 | 694 | 560 | 454 | 736 | |
Market Cap Growth | -9.67% | 37.97% | 23.98% | 23.38% | -38.34% | - |
Enterprise Value | 857 | 1,057 | 826 | 802 | 673 | 842 |
Last Close Price | 32.70 | 39.02 | 27.29 | 22.95 | 17.89 | 29.86 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.48 | 13.91 | 12.15 | 14.26 | 7.91 | 12.41 |
Forward PE | 10.70 | 12.93 | 9.29 | 8.78 | 5.56 | - |
PS Ratio | 1.03 | 1.25 | 0.89 | 0.76 | 0.63 | 1.14 |
PB Ratio | 1.46 | 1.87 | 1.29 | 1.35 | 1.14 | 2.51 |
P/TBV Ratio | 3.58 | 4.73 | 3.96 | 9.93 | 26.36 | 8.70 |
P/FCF Ratio | 9.92 | 13.58 | 6.95 | 10.61 | 4.63 | 14.00 |
P/OCF Ratio | 7.45 | 10.50 | 6.16 | 8.68 | 4.21 | 11.85 |
PEG Ratio | 1.18 | 0.50 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.14 | 1.38 | 1.06 | 1.08 | 0.94 | 1.30 |
EV/EBITDA Ratio | 6.97 | 8.82 | 6.72 | 7.53 | 6.92 | 8.68 |
EV/EBIT Ratio | 10.62 | 11.93 | 9.06 | 11.40 | 9.46 | 10.48 |
EV/FCF Ratio | 11.05 | 14.98 | 8.27 | 15.20 | 6.87 | 16.00 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.24 | 0.21 | 0.26 | 0.58 | 0.75 | 0.62 |
Debt / EBITDA Ratio | 1.05 | 0.80 | 1.03 | 2.04 | 2.67 | 1.70 |
Debt / FCF Ratio | 1.66 | 1.51 | 1.40 | 4.59 | 3.06 | 3.48 |
Net Debt / Equity Ratio | 0.16 | 0.13 | 0.19 | 0.49 | 0.59 | 0.43 |
Net Debt / EBITDA Ratio | 0.79 | 0.57 | 0.81 | 1.92 | 2.40 | 1.29 |
Net Debt / FCF Ratio | 1.12 | 0.97 | 0.99 | 3.87 | 2.38 | 2.38 |
Asset Turnover | 0.93 | 0.96 | 0.95 | 0.90 | 0.98 | 1.14 |
Inventory Turnover | 1.82 | 2.04 | 2.20 | 2.32 | 2.74 | 3.35 |
Quick Ratio | 0.87 | 1.03 | 0.80 | 0.63 | 0.68 | 0.73 |
Current Ratio | 1.90 | 2.12 | 1.66 | 1.16 | 1.16 | 1.08 |
Return on Equity (ROE) | 12.03% | 13.11% | 12.01% | 9.65% | 16.58% | 23.49% |
Return on Assets (ROA) | 6.26% | 6.96% | 6.99% | 5.32% | 6.03% | 8.83% |
Return on Invested Capital (ROIC) | 10.52% | 11.55% | 11.59% | 8.53% | 11.05% | 17.53% |
Return on Capital Employed (ROCE) | 13.00% | 14.40% | 14.30% | 13.10% | 12.50% | 21.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.04% | 7.19% | 8.23% | 7.02% | 12.65% | 8.06% |
FCF Yield | 10.08% | 7.36% | 14.39% | 9.42% | 21.60% | 7.14% |
Dividend Yield | 4.57% | 3.84% | 4.58% | - | 4.47% | 2.68% |
Payout Ratio | 57.24% | 42.71% | - | 45.99% | 31.47% | - |
Buyback Yield / Dilution | -0.86% | -2.97% | -1.23% | -1.18% | -2.48% | -1.78% |
Total Shareholder Return | 3.71% | 0.88% | 3.36% | -1.18% | 2.00% | 0.90% |