STO:EMIL.B Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Jan '26 Jan 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	7,530	5,580	3,727	3,077	-	-	Upgrade
Market Cap Growth	34.94%	49.72%	21.12%	-	-	-	Upgrade
Enterprise Value	13,802	9,885	7,632	6,926	-	-	Upgrade
Last Close Price	52.20	43.50	31.80	27.25	-	-	Upgrade
PE Ratio	14.95	19.38	112.95	9.90	-	-	Upgrade
PS Ratio	9.14	8.28	6.29	6.78	-	-	Upgrade
PB Ratio	1.52	1.45	1.17	1.02	-	-	Upgrade
P/OCF Ratio	17.51	16.96	16.79	15.24	-	-	Upgrade
EV/Sales Ratio	16.75	14.67	12.87	15.26	-	-	Upgrade
EV/EBITDA Ratio	-	19.42	17.39	21.27	-	-	Upgrade
EV/EBIT Ratio	22.12	19.46	17.43	21.30	-	-	Upgrade
Debt / Equity Ratio	1.29	1.22	1.25	1.37	1.54	1.84	Upgrade
Debt / EBITDA Ratio	-	9.27	9.07	12.60	13.79	13.29	Upgrade
Asset Turnover	0.08	0.08	0.08	0.07	0.07	0.08	Upgrade
Quick Ratio	0.13	0.15	0.81	0.77	0.15	0.27	Upgrade
Current Ratio	0.16	0.16	0.87	0.83	0.16	0.28	Upgrade
Return on Equity (ROE)	11.54%	8.17%	1.06%	12.81%	33.61%	20.58%	Upgrade
Return on Assets (ROA)	3.74%	3.80%	3.62%	3.25%	3.29%	3.49%	Upgrade
Return on Invested Capital (ROIC)	3.97%	4.03%	3.83%	3.45%	3.49%	3.65%	Upgrade
Earnings Yield	6.67%	5.16%	0.89%	10.10%	-	-	Upgrade
Payout Ratio	9.16%	14.24%	124.24%	13.28%	0.60%	-	Upgrade
Buyback Yield / Dilution	-15.49%	-12.68%	-13.49%	-41.52%	-17.92%	-51.21%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.