Enea AB (publ) (STO:ENEA)
55.10
-0.20 (-0.36%)
Jul 24, 2026, 5:29 PM CET
Enea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 924.1 | 900 | 920.19 | 934.53 | 964.75 | 887.48 | |
Revenue Growth (YoY) | 0.50% | -2.19% | -1.53% | -3.13% | 8.71% | -4.48% |
Cost of Revenue | -202.1 | -205.31 | -195.75 | -21.98 | -213.68 | -142.51 |
Gross Profit | 722 | 694.69 | 724.44 | 719.55 | 751.07 | 744.97 |
Selling, General & Admin | -336.6 | -309.32 | -330.64 | -388.51 | -334.28 | -281 |
Research & Development | -258.6 | -271.74 | -271.44 | -830.51 | -298.65 | -266.17 |
Total Operating Expenses | -595.2 | -581.06 | -602.08 | -1,219 | -632.93 | -547.17 |
Operating Income | 127 | 113.63 | 122.36 | -499.47 | 118.14 | 197.8 |
Total Non-Operating Income (Expense) | -10.9 | -66.74 | 8.1 | -56.95 | -17.17 | 4.69 |
Pretax Income | 116 | 46.89 | 130.47 | -556.42 | 100.97 | 202.49 |
Provision for Income Taxes | -8.2 | 2.52 | 12.59 | 5.7 | 7.98 | -17.01 |
Net Income | 124.2 | 44.36 | 117.88 | -562.11 | 100.97 | 202.49 |
Earnings From Discontinued Operations | - | - | - | - | 115.86 | 14.78 |
Net Income to Common | 107.9 | 49.41 | 143.06 | -550.72 | 224.81 | 200.26 |
Net Income Growth | 51.97% | -65.46% | - | - | 12.26% | 40.75% |
Shares Outstanding (Basic) | 19 | 20 | 21 | 21 | 22 | 22 |
Shares Outstanding (Diluted) | 19 | 20 | 21 | 21 | 22 | 22 |
Shares Change (YoY) | -8.70% | -5.14% | -3.71% | -0.97% | 0.09% | 0.40% |
EPS (Basic) | 5.69 | 2.53 | 6.96 | -25.80 | 10.43 | 9.30 |
EPS (Diluted) | 5.69 | 2.53 | 6.96 | -25.80 | 10.43 | 9.30 |
EPS Growth | 65.89% | -63.65% | - | - | 12.15% | 40.27% |
Free Cash Flow | 168 | 95.97 | 272.31 | 251.6 | 159.17 | 320.41 |
Free Cash Flow Growth | 3.19% | -64.76% | 8.23% | 58.07% | -50.32% | 24.05% |
Free Cash Flow Per Share | 8.89 | 4.92 | 13.25 | 11.79 | 7.38 | 14.88 |
Gross Margin | 78.13% | 77.19% | 78.73% | 77.00% | 77.85% | 83.94% |
Operating Margin | 13.74% | 12.63% | 13.30% | -53.45% | 12.25% | 22.29% |
Profit Margin | 13.44% | 4.93% | 12.81% | -60.15% | 10.47% | 22.82% |
FCF Margin | 18.18% | 10.66% | 29.59% | 26.92% | 16.50% | 36.10% |
EBITDA | 127 | 113.63 | 122.36 | -499.47 | 118.14 | 197.8 |
EBIT | 127 | 113.63 | 122.36 | -499.47 | 118.14 | 197.8 |
EBIT Margin | 13.74% | 12.63% | 13.30% | -53.45% | 12.25% | 22.29% |
Effective Tax Rate | -7.07% | 5.38% | 9.65% | -1.02% | 7.91% | -8.40% |