engcon AB (publ) (STO:ENGCON.B)
Sweden · Delayed Price · Currency is SEK 56.00
+0.60 (1.08%)
Nov 10, 2026, 12:07 PM CET
engcon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,065 | 1,889 | 1,649 | 1,898 | 1,938 | 1,488 | |
Revenue Growth | 15.75% | 14.55% | -13.12% | -2.06% | 30.24% | 38.16% |
Cost of Revenue | 1,257 | 1,090 | 923 | 1,096 | 1,105 | 862 |
Gross Profit | 808 | 799 | 726 | 802 | 833 | 626 |
Selling, General & Admin | 424 | 404 | 383 | 391 | 385 | 249 |
Research & Development | 65 | 55 | 47 | 44 | 28 | 63 |
Other Operating Expenses | -54 | -10 | -2 | -8 | -3 | -7 |
Operating Expenses | 435 | 449 | 428 | 427 | 410 | 305 |
Operating Income | 373 | 350 | 298 | 375 | 423 | 321 |
Interest Expense | -15 | -15 | -16 | -16 | -8 | -2 |
Interest & Investment Income | 7 | 7 | 8 | 1 | 13 | - |
Earnings From Equity Investments | - | - | - | - | - | 1 |
Currency Exchange Gain (Loss) | -21 | -52 | 8 | -17 | -1 | 4 |
Other Non Operating Income (Expenses) | 2 | - | -3 | 18 | -12 | 12 |
EBT Excluding Unusual Items | 346 | 290 | 295 | 361 | 415 | 336 |
Gain (Loss) on Sale of Investments | - | - | - | 4 | - | 5 |
Pretax Income | 346 | 290 | 295 | 365 | 415 | 341 |
Income Tax Expense | 79 | 67 | 66 | 80 | 90 | 72 |
Earnings From Continuing Operations | 267 | 223 | 229 | 285 | 325 | 269 |
Earnings From Discontinued Operations | - | - | - | - | - | 44 |
Net Income to Company | 267 | 223 | 229 | 285 | 325 | 313 |
Minority Interest in Earnings | - | -5 | -13 | -10 | -20 | -20 |
Net Income | 267 | 218 | 216 | 275 | 305 | 293 |
Net Income to Common | 267 | 218 | 216 | 275 | 305 | 293 |
Net Income Growth | 19.25% | 0.93% | -21.45% | -9.84% | 4.10% | 79.75% |
Shares Outstanding (Basic) | 153 | 152 | 152 | 152 | 152 | 152 |
Shares Outstanding (Diluted) | 153 | 153 | 152 | 152 | 152 | 152 |
Shares Change | 0.24% | 0.85% | - | - | - | 0.57% |
EPS (Basic) | 1.75 | 1.43 | 1.42 | 1.81 | 2.01 | 1.93 |
EPS (Diluted) | 1.75 | 1.43 | 1.42 | 1.81 | 2.01 | 1.93 |
EPS Growth | 19.83% | 0.70% | -21.55% | -9.92% | 4.12% | 78.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 252 | 74 | 220 | 459 | 204 | 163 |
Free Cash Flow Per Share | 1.65 | 0.48 | 1.45 | 3.02 | 1.34 | 1.07 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.940 | 0.850 | 2.300 |
Dividend Growth | 0% | 0% | 6.38% | 10.59% | -63.04% | 9.52% |
Gross Margin | 39.13% | 42.30% | 44.03% | 42.25% | 42.98% | 42.07% |
Operating Margin | 18.06% | 18.53% | 18.07% | 19.76% | 21.83% | 21.57% |
Profit Margin | 12.93% | 11.54% | 13.10% | 14.49% | 15.74% | 19.69% |
Free Cash Flow Margin | 12.20% | 3.92% | 13.34% | 24.18% | 10.53% | 10.95% |
EBITDA | 401 | 372 | 319 | 396 | 443 | 348 |
EBITDA Margin | 19.42% | 19.69% | 19.35% | 20.86% | 22.86% | 23.39% |
D&A For EBITDA | 28 | 22 | 21 | 21 | 20 | 27 |
EBIT | 373 | 350 | 298 | 375 | 423 | 321 |
EBIT Margin | 18.06% | 18.53% | 18.07% | 19.76% | 21.83% | 21.57% |
Effective Tax Rate | 22.83% | 23.10% | 22.37% | 21.92% | 21.69% | 21.11% |