Enity Holding AB (publ) (STO:ENITY)

Enity Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Interest and Dividend Income	2,506	2,469	1,809	1,250
Total Interest Expense	1,301	1,354	849.3	328.9
Net Interest Income	1,205	1,115	959.3	921.2
Commissions and Fees	20	3.9	0.3	-
Gain (Loss) on Sale of Investments	1.9	1.9	6.1	-8
Other Revenue	19.4	4.1	3.2	4.9
Revenue Before Loan Losses	1,246	1,125	968.9	918.1
Provision for Loan Losses	2.8	-6.9	22.7	12.2
Revenue	1,243	1,132	946.2	905.9
Revenue Growth (YoY)	31.37%	19.58%	4.45%	-
Cost of Services Provided	671.5	598.8	588.9	551
Other Operating Expenses	-10.5	-9.3	-9	-8.6
Total Operating Expenses	829.1	735.2	683.5	621.5
Operating Income	413.9	396.3	262.7	284.4
Currency Exchange Gain (Loss)	-2.7	-2.7	20	-16.7
EBT Excluding Unusual Items	411.1	393.7	282.7	267.6
Pretax Income	411.1	393.7	276.1	264
Income Tax Expense	158	138.1	75.3	54.2
Earnings From Continuing Ops.	253.1	255.6	200.8	209.8
Minority Interest in Earnings	101.1	-1.2	-0.8	-
Net Income	354.2	254.4	200	209.8
Net Income to Common	349.5	254.4	200	209.8
Net Income Growth	77.10%	27.20%	-4.67%	-
Shares Outstanding (Basic)	50	50	16	13
Shares Outstanding (Diluted)	50	50	16	13
Shares Change (YoY)	220.00%	220.00%	25.00%	-
EPS (Basic)	6.99	5.09	12.80	16.78
EPS (Diluted)	6.99	5.09	12.80	16.78
EPS Growth	-45.39%	-60.25%	-23.72%	-
Free Cash Flow	261	270.3	1,535	1,427
Free Cash Flow Per Share	5.22	5.41	98.23	114.18
Operating Margin	33.30%	35.02%	27.76%	31.39%
Profit Margin	28.12%	22.48%	21.14%	23.16%
Free Cash Flow Margin	21.00%	23.89%	162.22%	157.55%
Effective Tax Rate	38.43%	35.08%	27.27%	20.53%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.