Enity Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Interest and Dividend Income	2,517	2,469	1,809	1,250
Total Interest Expense	1,299	1,354	849.3	328.9
Net Interest Income	1,218	1,115	959.3	921.2
Commissions and Fees	31.4	3.9	0.3	-
Gain (Loss) on Sale of Investments	3.3	1.9	6.1	-8
Other Revenue	24.7	-1.4	3.2	4.9
Revenue Before Loan Losses	1,278	1,119	968.9	918.1
Provision for Loan Losses	1.8	-6.9	22.7	12.2
Revenue	1,276	1,126	946.2	905.9
Revenue Growth (YoY)	13.29%	19.01%	4.45%	-
Cost of Services Provided	677	596.8	588.9	551
Other Operating Expenses	-10.6	-9.3	-9	-8.6
Total Operating Expenses	843.1	733.2	683.5	621.5
Operating Income	432.7	392.9	262.7	284.4
Currency Exchange Gain (Loss)	-2.3	2.8	20	-16.7
EBT Excluding Unusual Items	430.6	393.7	282.7	267.6
Pretax Income	430.6	393.7	276.1	264
Income Tax Expense	111.7	138.1	75.3	54.2
Earnings From Continuing Ops.	318.9	255.6	200.8	209.8
Minority Interest in Earnings	-11.8	-1.2	-0.8	-
Net Income	307.1	254.4	200	209.8
Net Income to Common	307.1	254.4	200	209.8
Net Income Growth	20.71%	27.20%	-4.67%	-
Shares Outstanding (Basic)	50	50	16	13
Shares Outstanding (Diluted)	50	50	16	13
Shares Change (YoY)	0.37%	220.00%	25.00%	-
EPS (Basic)	6.14	5.09	12.80	16.78
EPS (Diluted)	6.12	5.09	12.80	16.78
EPS Growth	20.28%	-60.25%	-23.72%	-
Free Cash Flow	-100.6	270.4	1,535	1,427
Free Cash Flow Per Share	-2.00	5.41	98.23	114.18
Dividend Per Share	1.400	-	-	-
Operating Margin	33.92%	34.89%	27.76%	31.39%
Profit Margin	24.07%	22.59%	21.14%	23.16%
Free Cash Flow Margin	-7.89%	24.01%	162.22%	157.55%
Effective Tax Rate	25.94%	35.08%	27.27%	20.53%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.