Eniro Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	949	951	960	930	828	882	Upgrade
Revenue Growth (YoY)	-0.63%	-0.94%	3.23%	12.32%	-6.12%	-16.79%	Upgrade
Cost of Revenue	657	663	664	570	514	575	Upgrade
Gross Profit	292	288	296	360	314	307	Upgrade
Selling, General & Admin	161	167	226	260	195	207	Upgrade
Other Operating Expenses	-10	-14	-9	-41	-10	-25	Upgrade
Operating Expenses	222	224	300	303	311	311	Upgrade
Operating Income	70	64	-4	57	3	-4	Upgrade
Interest Expense	-3	-3	-3	-3	-4	-50	Upgrade
Interest & Investment Income	11	4	2	1	-	3	Upgrade
Earnings From Equity Investments	-12	-6	-10	-1	-	-	Upgrade
Currency Exchange Gain (Loss)	-1	-1	4	-19	-11	-12	Upgrade
Other Non Operating Income (Expenses)	-	2	1	8	2	18	Upgrade
EBT Excluding Unusual Items	65	60	-10	43	-10	-45	Upgrade
Merger & Restructuring Charges	-2	-2	-	-	-	-	Upgrade
Impairment of Goodwill	-	-	-	-	-104	-513	Upgrade
Asset Writedown	-	-	-	-	-	-87	Upgrade
Other Unusual Items	-	-	-	-	-	544	Upgrade
Pretax Income	63	58	-10	43	-114	-101	Upgrade
Income Tax Expense	-11	-10	-6	-4	-9	-35	Upgrade
Earnings From Continuing Operations	74	68	-4	47	-105	-66	Upgrade
Minority Interest in Earnings	-	-	-	1	-2	-2	Upgrade
Net Income	74	68	-4	48	-107	-68	Upgrade
Net Income to Common	74	68	-4	48	-107	-68	Upgrade
Shares Outstanding (Basic)	728	728	728	728	746	67	Upgrade
Shares Outstanding (Diluted)	728	728	728	728	746	67	Upgrade
Shares Change (YoY)	-20.07%	-	-	-2.44%	1021.13%	-	Upgrade
EPS (Basic)	0.10	0.09	-0.01	0.07	-0.14	-1.02	Upgrade
EPS (Diluted)	0.10	0.09	-0.01	0.07	-0.14	-1.02	Upgrade
Free Cash Flow	77	60	35	42	52	44	Upgrade
Free Cash Flow Per Share	0.11	0.08	0.05	0.06	0.07	0.66	Upgrade
Dividend Per Share	-	-	0.040	0.040	-	-	Upgrade
Gross Margin	30.77%	30.28%	30.83%	38.71%	37.92%	34.81%	Upgrade
Operating Margin	7.38%	6.73%	-0.42%	6.13%	0.36%	-0.45%	Upgrade
Profit Margin	7.80%	7.15%	-0.42%	5.16%	-12.92%	-7.71%	Upgrade
Free Cash Flow Margin	8.11%	6.31%	3.65%	4.52%	6.28%	4.99%	Upgrade
EBITDA	116	109	50	114	105	92	Upgrade
EBITDA Margin	12.22%	11.46%	5.21%	12.26%	12.68%	10.43%	Upgrade
D&A For EBITDA	46	45	54	57	102	96	Upgrade
EBIT	70	64	-4	57	3	-4	Upgrade
EBIT Margin	7.38%	6.73%	-0.42%	6.13%	0.36%	-0.45%	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.