Eniro Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	954	955	951	960	930	828
Revenue Growth (YoY)	-0.73%	0.42%	-0.94%	3.23%	12.32%	-6.12%
Cost of Revenue	669	664	663	664	570	514
Gross Profit	285	291	288	296	360	314
Selling, General & Admin	196	181	167	226	260	195
Amortization of Goodwill & Intangibles	37	41	38	47	51	99
Other Operating Expenses	-4.7	-3.7	-10	-6	-41	-10
Operating Expenses	253.3	245.3	228	303	303	311
Operating Income	31.7	45.7	60	-7	57	3
Interest Expense	-5	-3	-3	-3	-3	-4
Interest & Investment Income	3	3	4	2	1	-
Earnings From Equity Investments	-10	-10	-6	-10	-1	-
Currency Exchange Gain (Loss)	8	8	1	7	-19	-11
Other Non Operating Income (Expenses)	-11	-4	2	1	8	2
EBT Excluding Unusual Items	16.7	39.7	58	-10	43	-10
Merger & Restructuring Charges	-1.7	-1.7	-	-	-	-
Impairment of Goodwill	-	-	-	-	-	-104
Pretax Income	15	38	58	-10	43	-114
Income Tax Expense	-7	-8	-10	-6	-4	-9
Earnings From Continuing Operations	22	46	68	-4	47	-105
Minority Interest in Earnings	-	-	-	-	1	-2
Net Income	22	46	68	-4	48	-107
Net Income to Common	22	46	68	-4	48	-107
Net Income Growth	-72.50%	-32.35%	-	-	-	-
Shares Outstanding (Basic)	728	728	728	728	728	746
Shares Outstanding (Diluted)	728	728	728	728	728	746
Shares Change (YoY)	-	-	-	-	-2.44%	1021.13%
EPS (Basic)	0.03	0.06	0.09	-0.01	0.07	-0.14
EPS (Diluted)	0.03	0.06	0.09	-0.01	0.07	-0.14
EPS Growth	-72.50%	-32.35%	-	-	-	-
Free Cash Flow	42	52	60	35	42	52
Free Cash Flow Per Share	0.06	0.07	0.08	0.05	0.06	0.07
Dividend Per Share	0.050	0.050	-	0.040	0.040	-
Gross Margin	29.87%	30.47%	30.28%	30.83%	38.71%	37.92%
Operating Margin	3.32%	4.78%	6.31%	-0.73%	6.13%	0.36%
Profit Margin	2.31%	4.82%	7.15%	-0.42%	5.16%	-12.92%
Free Cash Flow Margin	4.40%	5.45%	6.31%	3.65%	4.52%	6.28%
EBITDA	70.7	90.7	105	47	114	105
EBITDA Margin	7.41%	9.50%	11.04%	4.90%	12.26%	12.68%
D&A For EBITDA	39	45	45	54	57	102
EBIT	31.7	45.7	60	-7	57	3
EBIT Margin	3.32%	4.78%	6.31%	-0.73%	6.13%	0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.