Ependion AB (STO:EPEN)
Sweden flag Sweden · Delayed Price · Currency is SEK
132.00
+4.00 (3.13%)
May 5, 2026, 5:29 PM CET

Ependion AB Statistics

Total Valuation

Ependion AB has a market cap or net worth of SEK 4.12 billion. The enterprise value is 4.67 billion.

Market Cap4.12B
Enterprise Value 4.67B

Important Dates

The last earnings date was Tuesday, April 28, 2026.

Earnings Date Apr 28, 2026
Ex-Dividend Date May 13, 2026

Share Statistics

Ependion AB has 32.15 million shares outstanding. The number of shares has increased by 8.89% in one year.

Current Share Class 32.15M
Shares Outstanding 32.15M
Shares Change (YoY) +8.89%
Shares Change (QoQ) +0.18%
Owned by Insiders (%) 2.05%
Owned by Institutions (%) 46.51%
Float 21.99M

Valuation Ratios

The trailing PE ratio is 26.37 and the forward PE ratio is 20.32.

PE Ratio 26.37
Forward PE 20.32
PS Ratio 1.80
PB Ratio 2.43
P/TBV Ratio n/a
P/FCF Ratio 11.75
P/OCF Ratio 11.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.12, with an EV/FCF ratio of 13.34.

EV / Earnings 30.09
EV / Sales 2.05
EV / EBITDA 13.12
EV / EBIT 17.81
EV / FCF 13.34

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.43.

Current Ratio 1.63
Quick Ratio 1.02
Debt / Equity 0.43
Debt / EBITDA 2.02
Debt / FCF 2.05
Interest Coverage 6.54

Financial Efficiency

Return on equity (ROE) is 10.42% and return on invested capital (ROIC) is 9.06%.

Return on Equity (ROE) 10.42%
Return on Assets (ROA) 5.46%
Return on Invested Capital (ROIC) 9.06%
Return on Capital Employed (ROCE) 9.73%
Weighted Average Cost of Capital (WACC) 10.70%
Revenue Per Employee 2.58M
Profits Per Employee 175,230
Employee Count886
Asset Turnover 0.76
Inventory Turnover 2.73

Taxes

In the past 12 months, Ependion AB has paid 48.35 million in taxes.

Income Tax 48.35M
Effective Tax Rate 23.75%

Stock Price Statistics

The stock price has increased by +7.83% in the last 52 weeks. The beta is 1.38, so Ependion AB's price volatility has been higher than the market average.

Beta (5Y) 1.38
52-Week Price Change +7.83%
50-Day Moving Average 101.98
200-Day Moving Average 112.96
Relative Strength Index (RSI) 64.34
Average Volume (20 Days) 46,460

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ependion AB had revenue of SEK 2.28 billion and earned 155.25 million in profits. Earnings per share was 4.85.

Revenue2.28B
Gross Profit 1.22B
Operating Income 262.30M
Pretax Income 203.60M
Net Income 155.25M
EBITDA 308.41M
EBIT 262.30M
Earnings Per Share (EPS) 4.85
Full Income Statement

Balance Sheet

The company has 162.43 million in cash and 719.27 million in debt, with a net cash position of -556.83 million or -17.32 per share.

Cash & Cash Equivalents 162.43M
Total Debt 719.27M
Net Cash -556.83M
Net Cash Per Share -17.32
Equity (Book Value) 1.69B
Book Value Per Share 52.61
Working Capital 415.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 371.74 million and capital expenditures -21.51 million, giving a free cash flow of 350.23 million.

Operating Cash Flow 371.74M
Capital Expenditures -21.51M
Depreciation & Amortization 2.24M
Net Borrowing -19.20M
Free Cash Flow 350.23M
FCF Per Share 10.89
Full Cash Flow Statement

Margins

Gross margin is 53.36%, with operating and profit margins of 11.48% and 6.80%.

Gross Margin 53.36%
Operating Margin 11.48%
Pretax Margin 8.91%
Profit Margin 6.80%
EBITDA Margin 13.50%
EBIT Margin 11.48%
FCF Margin 15.33%

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 1.18%.

Dividend Per Share 1.50
Dividend Yield 1.18%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 2
Payout Ratio 30.90%
Buyback Yield -8.89%
Shareholder Yield -7.71%
Earnings Yield 3.77%
FCF Yield 8.51%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2011. It was a forward split with a ratio of 3.

Last Split Date Jun 27, 2011
Split Type Forward
Split Ratio 3

Scores

Altman Z-Score n/a
Piotroski F-Score 6