EQT AB (publ) (STO:EQT)

EQT AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	391,533	361,605	337,675	261,766	486,416	200,508
Market Cap Growth	-7.36%	7.09%	29.00%	-46.18%	142.59%	93.20%
Enterprise Value	358,286	377,618	356,755	263,523	488,374	193,150
Last Close Price	333.70	303.75	279.72	213.62	472.15	200.27
PE Ratio	42.01	40.65	180.93	133.28	52.01	52.62
Forward PE	24.34	22.44	22.54	18.99	51.31	43.83
PS Ratio	13.02	11.90	14.31	15.69	29.64	28.16
PB Ratio	4.80	3.90	4.10	3.67	16.07	15.81
P/TBV Ratio	12.56	10.76	14.23	39.05	34.06	16.13
P/FCF Ratio	-	70.70	34.45	45.33	79.27	134.58
P/OCF Ratio	-	68.03	33.57	42.78	77.77	127.45
PEG Ratio	1.03	0.84	0.68	0.95	1.09	1.25
EV/Sales Ratio	11.91	12.42	15.12	15.80	29.76	27.13
EV/EBITDA Ratio	20.74	21.93	28.42	31.74	45.26	60.18
EV/EBIT Ratio	28.38	29.31	42.62	40.61	48.46	63.06
EV/FCF Ratio	-529.41	73.83	36.39	45.63	79.59	129.64
Debt / Equity Ratio	0.36	0.28	0.29	0.34	0.21	0.07
Debt / EBITDA Ratio	1.68	1.44	1.85	2.78	0.58	0.27
Debt / FCF Ratio	-	4.98	2.43	4.14	1.03	0.60
Asset Turnover	0.25	0.24	0.21	0.22	0.58	0.46
Quick Ratio	6.47	6.50	6.09	2.81	3.51	4.42
Current Ratio	6.85	6.85	6.89	4.11	4.30	4.53
Return on Equity (ROE)	11.36%	10.01%	2.56%	3.77%	43.21%	24.12%
Return on Assets (ROA)	6.44%	6.36%	4.65%	5.40%	22.21%	12.49%
Return on Capital (ROIC)	7.20%	7.07%	5.20%	6.02%	24.95%	15.04%
Return on Capital Employed (ROCE)	11.10%	10.60%	7.60%	6.50%	27.70%	22.80%
Earnings Yield	2.40%	2.46%	0.55%	0.75%	1.92%	1.90%
FCF Yield	-0.17%	1.41%	2.90%	2.21%	1.26%	0.74%
Dividend Yield	1.29%	1.42%	1.29%	1.40%	0.59%	1.20%
Payout Ratio	49.47%	48.01%	177.72%	165.06%	25.72%	51.89%
Buyback Yield / Dilution	0.36%	0.19%	-14.90%	-5.48%	-2.65%	-11.96%
Total Shareholder Return	1.64%	1.61%	-13.61%	-4.08%	-2.06%	-10.76%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.