EQT AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	411,952	361,605	337,675	261,766	486,416	200,508	Upgrade
Market Cap Growth	10.63%	7.09%	29.00%	-46.18%	142.59%	93.20%	Upgrade
Enterprise Value	378,706	377,618	356,755	263,523	488,374	193,150	Upgrade
Last Close Price	351.60	301.77	277.90	212.23	469.08	198.97	Upgrade
PE Ratio	44.26	40.65	180.93	133.28	52.01	52.62	Upgrade
Forward PE	26.00	22.44	22.54	18.99	51.31	43.83	Upgrade
PS Ratio	13.69	11.90	14.31	15.69	29.64	28.16	Upgrade
PB Ratio	5.05	3.90	4.10	3.67	16.07	15.81	Upgrade
P/TBV Ratio	13.21	10.76	14.23	39.05	34.06	16.13	Upgrade
P/FCF Ratio	-	70.70	34.45	45.33	79.27	134.58	Upgrade
P/OCF Ratio	-	68.03	33.57	42.78	77.77	127.45	Upgrade
PEG Ratio	1.03	0.84	0.68	0.95	1.09	1.25	Upgrade
EV/Sales Ratio	12.59	12.42	15.12	15.80	29.76	27.13	Upgrade
EV/EBITDA Ratio	21.92	21.93	28.42	31.74	45.26	60.18	Upgrade
EV/EBIT Ratio	30.00	29.31	42.62	40.61	48.46	63.06	Upgrade
EV/FCF Ratio	-559.58	73.83	36.39	45.63	79.59	129.64	Upgrade
Debt / Equity Ratio	0.36	0.28	0.29	0.34	0.21	0.07	Upgrade
Debt / EBITDA Ratio	1.68	1.44	1.85	2.78	0.58	0.27	Upgrade
Debt / FCF Ratio	-	4.98	2.43	4.14	1.03	0.60	Upgrade
Asset Turnover	0.25	0.24	0.21	0.22	0.58	0.46	Upgrade
Quick Ratio	6.47	6.50	6.09	2.81	3.51	4.42	Upgrade
Current Ratio	6.85	6.85	6.89	4.11	4.30	4.53	Upgrade
Return on Equity (ROE)	11.36%	10.01%	2.56%	3.77%	43.21%	24.12%	Upgrade
Return on Assets (ROA)	6.44%	6.36%	4.65%	5.40%	22.21%	12.49%	Upgrade
Return on Capital (ROIC)	7.20%	7.07%	5.20%	6.02%	24.95%	15.04%	Upgrade
Return on Capital Employed (ROCE)	11.10%	10.60%	7.60%	6.50%	27.70%	22.80%	Upgrade
Earnings Yield	2.28%	2.46%	0.55%	0.75%	1.92%	1.90%	Upgrade
FCF Yield	-0.16%	1.41%	2.90%	2.21%	1.26%	0.74%	Upgrade
Dividend Yield	1.22%	1.43%	1.29%	1.41%	0.60%	1.21%	Upgrade
Payout Ratio	49.47%	48.01%	177.72%	165.06%	25.72%	51.89%	Upgrade
Buyback Yield / Dilution	0.36%	0.19%	-14.90%	-5.48%	-2.65%	-11.96%	Upgrade
Total Shareholder Return	1.53%	1.62%	-13.60%	-4.07%	-2.06%	-10.75%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.