EQT AB (publ) (STO:EQT)
Sweden · Delayed Price · Currency is SEK 285.50
-12.40 (-4.16%)
Sep 24, 2026, 5:29 PM CET
EQT AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 333,840 | 426,246 | 361,605 | 337,675 | 261,766 | 486,416 | |
Market Cap Growth | -16.31% | 17.88% | 7.09% | 29.00% | -46.18% | 142.59% |
Enterprise Value | 291,287 | 393,000 | 377,618 | 356,755 | 263,523 | 488,374 |
Last Close Price | 285.50 | 360.81 | 299.29 | 275.61 | 210.49 | 465.23 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.95 | 54.12 | 40.65 | 180.93 | 133.28 | 52.01 |
Forward PE | 16.65 | 25.47 | 22.44 | 22.54 | 18.99 | 51.31 |
PS Ratio | 10.15 | 14.96 | 11.90 | 14.31 | 15.69 | 29.64 |
PB Ratio | 3.90 | 5.24 | 3.90 | 4.10 | 3.67 | 16.07 |
P/TBV Ratio | 8.72 | 12.41 | 10.76 | 14.23 | 39.05 | 34.06 |
P/FCF Ratio | 24.36 | 99.56 | 70.70 | 34.45 | 45.33 | 79.27 |
P/OCF Ratio | 23.96 | 91.53 | 68.03 | 33.57 | 42.78 | 77.77 |
PEG Ratio | 0.69 | 1.00 | 0.84 | 0.68 | 0.95 | 1.09 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.86 | 13.80 | 12.42 | 15.12 | 15.80 | 29.76 |
EV/EBITDA Ratio | 15.10 | 25.65 | 21.93 | 28.42 | 31.74 | 45.26 |
EV/EBIT Ratio | 19.64 | 34.60 | 29.32 | 42.62 | 40.61 | 48.46 |
EV/FCF Ratio | 21.26 | 91.80 | 73.83 | 36.39 | 45.63 | 79.59 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.34 | 0.35 | 0.28 | 0.29 | 0.34 | 0.21 |
Debt / EBITDA Ratio | 1.51 | 1.82 | 1.44 | 1.85 | 2.78 | 0.58 |
Debt / FCF Ratio | 2.12 | 6.69 | 4.98 | 2.43 | 4.14 | 1.03 |
Net Debt / Equity Ratio | -0.50 | -0.47 | -0.38 | -0.27 | 0.24 | 0.01 |
Net Debt / EBITDA Ratio | -2.26 | -2.48 | -2.06 | -1.78 | 2.02 | 0.03 |
Net Debt / FCF Ratio | -3.10 | -8.86 | -6.95 | -2.27 | 2.90 | 0.04 |
Asset Turnover | 0.26 | 0.23 | 0.24 | 0.21 | 0.22 | 0.58 |
Quick Ratio | 6.16 | 6.60 | 6.50 | 6.09 | 2.81 | 3.51 |
Current Ratio | 6.39 | 6.84 | 6.85 | 6.89 | 4.11 | 4.30 |
Return on Equity (ROE) | 13.89% | 9.32% | 10.01% | 2.56% | 3.77% | 43.21% |
Return on Assets (ROA) | 7.36% | 5.74% | 6.36% | 4.65% | 5.40% | 22.21% |
Return on Invested Capital (ROIC) | 30.00% | 18.95% | 18.66% | 7.23% | 7.18% | 56.93% |
Return on Capital Employed (ROCE) | 12.70% | 10.10% | 10.60% | 7.60% | 6.50% | 27.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.47% | 1.85% | 2.46% | 0.55% | 0.75% | 1.92% |
FCF Yield | 4.10% | 1.00% | 1.41% | 2.90% | 2.21% | 1.26% |
Dividend Yield | 1.75% | 1.39% | 1.44% | 1.31% | 1.43% | 0.60% |
Payout Ratio | 47.77% | 63.35% | 48.01% | 177.72% | 165.06% | 25.72% |
Buyback Yield / Dilution | 0.63% | 0.47% | 0.19% | -14.90% | -5.48% | -2.65% |
Total Shareholder Return | 2.38% | 1.86% | 1.63% | -13.59% | -4.06% | -2.05% |