Telefonaktiebolaget LM Ericsson (publ) (STO:ERIC.B)
Sweden
· Delayed Price · Currency is SEK 78.60
-0.24 (-0.30%)
Apr 17, 2025, 12:59 PM CET
STO:ERIC.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 249,580 | 247,880 | 263,351 | 271,546 | 232,314 | 232,390 | Upgrade
|
| Revenue Growth (YoY) | -1.79% | -5.88% | -3.02% | 16.89% | -0.03% | 2.28% | Upgrade
|
| Cost of Revenue | 134,254 | 136,469 | 158,947 | 158,056 | 131,292 | 137,941 | Upgrade
|
| Gross Profit | 115,326 | 111,411 | 104,404 | 113,490 | 101,022 | 94,449 | Upgrade
|
| Selling, General & Admin | 51,377 | 51,457 | 38,448 | 35,467 | 27,069 | 26,684 | Upgrade
|
| Research & Development | 51,826 | 51,395 | 48,233 | 47,183 | 41,937 | 39,303 | Upgrade
|
| Other Operating Expenses | -76 | -143 | -300 | 1,249 | 497 | -739 | Upgrade
|
| Operating Expenses | 103,103 | 102,974 | 86,649 | 83,939 | 69,543 | 65,130 | Upgrade
|
| Operating Income | 12,223 | 8,437 | 17,755 | 29,551 | 31,479 | 29,319 | Upgrade
|
| Interest Expense | -2,613 | -2,907 | -2,746 | -1,436 | -951 | -1,363 | Upgrade
|
| Interest & Investment Income | 2,453 | 2,515 | 1,897 | 717 | 360 | 665 | Upgrade
|
| Earnings From Equity Investments | -225 | -246 | 124 | 17 | -260 | -298 | Upgrade
|
| Currency Exchange Gain (Loss) | -190 | -355 | -1,020 | -1,259 | -1,547 | 827 | Upgrade
|
| Other Non Operating Income (Expenses) | -467 | -467 | -671 | 74 | -130 | -463 | Upgrade
|
| EBT Excluding Unusual Items | 11,181 | 6,977 | 15,339 | 27,664 | 28,951 | 28,687 | Upgrade
|
| Merger & Restructuring Charges | -5,088 | -5,012 | -6,557 | -896 | -560 | -1,398 | Upgrade
|
| Impairment of Goodwill | -1,260 | -1,260 | -31,897 | - | -112 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -47 | -47 | 568 | -246 | 730 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31 | 31 | -772 | 387 | 241 | -74 | Upgrade
|
| Legal Settlements | - | 1,900 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -2,300 | - | - | Upgrade
|
| Pretax Income | 4,817 | 2,589 | -23,319 | 24,609 | 29,250 | 27,212 | Upgrade
|
| Income Tax Expense | 2,839 | 2,215 | 2,785 | 5,497 | 6,270 | 9,589 | Upgrade
|
| Earnings From Continuing Operations | 1,978 | 374 | -26,104 | 19,112 | 22,980 | 17,623 | Upgrade
|
| Minority Interest in Earnings | -368 | -354 | -342 | -388 | -286 | -140 | Upgrade
|
| Net Income | 1,610 | 20 | -26,446 | 18,724 | 22,694 | 17,483 | Upgrade
|
| Net Income to Common | 1,610 | 20 | -26,446 | 18,724 | 22,694 | 17,483 | Upgrade
|
| Net Income Growth | - | - | - | -17.49% | 29.81% | 686.46% | Upgrade
|
| Shares Outstanding (Basic) | 3,333 | 3,332 | 3,330 | 3,330 | 3,329 | 3,323 | Upgrade
|
| Shares Outstanding (Diluted) | 3,340 | 3,339 | 3,330 | 3,334 | 3,332 | 3,326 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.27% | -0.12% | 0.06% | 0.18% | 0.18% | Upgrade
|
| EPS (Basic) | 0.48 | 0.01 | -7.94 | 5.62 | 6.82 | 5.26 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.01 | -7.94 | 5.62 | 6.81 | 5.26 | Upgrade
|
| EPS Growth | - | - | - | -17.47% | 29.47% | 685.07% | Upgrade
|
| Free Cash Flow | 43,117 | 44,129 | 3,967 | 26,386 | 35,402 | 24,440 | Upgrade
|
| Free Cash Flow Per Share | 12.91 | 13.22 | 1.19 | 7.91 | 10.63 | 7.35 | Upgrade
|
| Dividend Per Share | 2.850 | 2.850 | 2.700 | 2.700 | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | 5.56% | 5.56% | - | 8.00% | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 46.21% | 44.95% | 39.64% | 41.79% | 43.48% | 40.64% | Upgrade
|
| Operating Margin | 4.90% | 3.40% | 6.74% | 10.88% | 13.55% | 12.62% | Upgrade
|
| Profit Margin | 0.65% | 0.01% | -10.04% | 6.89% | 9.77% | 7.52% | Upgrade
|
| Free Cash Flow Margin | 17.28% | 17.80% | 1.51% | 9.72% | 15.24% | 10.52% | Upgrade
|
| EBITDA | 18,600 | 14,798 | 25,348 | 35,656 | 36,317 | 34,004 | Upgrade
|
| EBITDA Margin | 7.45% | 5.97% | 9.63% | 13.13% | 15.63% | 14.63% | Upgrade
|
| D&A For EBITDA | 6,377 | 6,361 | 7,593 | 6,105 | 4,838 | 4,685 | Upgrade
|
| EBIT | 12,223 | 8,437 | 17,755 | 29,551 | 31,479 | 29,319 | Upgrade
|
| EBIT Margin | 4.90% | 3.40% | 6.74% | 10.88% | 13.55% | 12.62% | Upgrade
|
| Effective Tax Rate | 58.94% | 85.55% | - | 22.34% | 21.44% | 35.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.