ES Group AB (publ) (STO:ESGR.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
15.45
0.00 (0.00%)
At close: Aug 14, 2026

ES Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Revenue
193.79198.23252.24182.08128.48303
Revenue Growth
-27.36%-21.41%38.53%41.72%-57.60%172.00%
Gross Profit
68.616973.3360.2239.6697.87
Operating Income
-16.78-15.91-19.18-30.76-35.8743.35
Net Income
-23.28-22.79-16.79-25.43-35.8932.87
Earnings Per Share
-3.60-3.50-2.55-3.90-5.455.00
EPS Growth
-----1892.35%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2024
Period EndingMar '26 Dec '25 Dec '24 Apr '24
Scandinavia
8.943.0818.06-
The Rest of Europe
162.65172.99211.88123.77
Sweden
-9.924.5125.96
Total
181.52185.98234.44170.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Cash & Investments
23.5823.0754.1552.158.4428.76
Total Debt
23.7825.1220.9717.9124.976.51
Net Cash (Debt)
-0.2-2.0533.1734.23-16.5322.25
Net Cash Growth
---3.09%--7790.07%
Net Cash Per Share
-0.03-0.315.045.20-2.513.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Operating Cash Flow
6.7-15.2123.32-56.82-55.51-15.84
Capital Expenditures
-0.17-0.26-2.04-1.4-9.74-7.39
Free Cash Flow
6.53-15.4721.27-58.22-65.25-23.23
Free Cash Flow Growth
-72.88%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Gross Margin
35.40%34.81%29.07%33.07%30.87%32.30%
Operating Margin
-8.66%-8.03%-7.60%-16.89%-27.92%14.31%
Pretax Margin
-12.01%-11.50%-6.66%-15.10%-27.93%13.76%
Profit Margin
-12.01%-11.50%-6.66%-13.97%-27.93%10.85%
FCF Margin
3.37%-7.81%8.43%-31.98%-50.79%-7.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingAug '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
PE Ratio
-----26.94
Forward PE
-47.6537.0437.0432.4413.91
P/FCF Ratio
15.59-6.32---
PS Ratio
0.530.540.531.172.232.92