ES Group AB (publ) (STO:ESGR.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.90
-0.45 (-2.93%)
At close: Jul 24, 2026

ES Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Revenue
188.19191.97169.7184.72188.42302.22
Revenue Growth
-16.63%13.13%-8.13%-1.97%-37.66%164.14%
Gross Profit
146.0862.7450.4262.8662.2997.1
Operating Income
-22.38-22.16-11.25-28.12-11.1642.58
Net Income
-23.28-22.79-11.2-25.43-11.5332.87
Earnings Per Share
-3.50-3.50-1.70-3.90-1.835.00
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2024
Period EndingMar '26 Dec '25 Dec '24 Apr '24
Scandinavia
8.943.0818.06-
The Rest of Europe
162.65172.99211.88123.77
Sweden
-9.924.5125.96
Total
181.52185.98234.44170.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Cash & Investments
23.5823.0754.1552.158.4428.76
Total Debt
23.7825.1220.9717.9124.976.51
Net Cash (Debt)
-0.2-2.0533.1734.23-16.5322.25
Net Cash Growth
---3.09%--7790.07%
Net Cash Per Share
-0.03-0.315.045.20-2.633.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Operating Cash Flow
6.7-15.2115.54-56.82-67.66-15.84
Capital Expenditures
-0.15-0.26-1.36-1.4-1.86-1.96
Free Cash Flow
6.55-15.4714.18-58.22-69.51-17.81
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingMar '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Gross Margin
77.63%32.68%29.71%34.03%33.06%32.13%
Operating Margin
-11.89%-11.54%-6.63%-15.22%-5.92%14.09%
Pretax Margin
-12.37%-11.87%-6.60%-14.88%-6.12%13.80%
Profit Margin
-12.37%-11.87%-6.60%-13.77%-6.12%10.77%
FCF Margin
3.48%-8.06%8.36%-31.52%-36.89%-5.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingJul '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
PE Ratio
-----4.42
Forward PE
-47.6537.0437.0432.4413.91
P/FCF Ratio
15.03-9.47---
PS Ratio
0.510.560.791.161.520.48