ES Group AB (publ) (STO:ESGR.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.60
+0.20 (1.39%)
At close: Sep 4, 2026

ES Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingJun '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Revenue
186.1185.98234.44170.57120.11297.57
Revenue Growth
15.00%-20.67%37.44%42.02%-59.64%176.38%
Gross Profit
56.9456.7655.5348.7231.2992.45
Operating Income
-16.79-15.91-19.18-30.76-35.8743.35
Net Income
-20.76-22.79-16.79-25.43-35.8932.87
Earnings Per Share
-3.15-3.50-2.55-3.90-5.455.00
EPS Growth
-----1892.35%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2024
Period EndingJun '26 Dec '25 Dec '24 Apr '24
Scandinavia
12.183.0818.06-
The Rest of Europe
164172.99211.88123.77
Sweden
-9.924.5125.96
Total
186.1185.98234.44170.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingJun '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Cash & Investments
18.3823.0754.1552.158.4428.76
Total Debt
25.4725.1220.9717.9124.976.51
Net Cash (Debt)
-7.09-2.0533.1734.23-16.5322.25
Net Cash Growth
---3.09%--7790.07%
Net Cash Per Share
-1.08-0.315.045.20-2.513.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingJun '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Operating Cash Flow
8.77-15.2123.32-56.82-55.51-15.84
Capital Expenditures
-0.29-0.26-2.04-1.4-9.74-7.39
Free Cash Flow
8.48-15.4721.27-58.22-65.25-23.23
Free Cash Flow Growth
-55.47%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingJun '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
Gross Margin
30.59%30.52%23.69%28.56%26.05%31.07%
Operating Margin
-9.02%-8.55%-8.18%-18.03%-29.86%14.57%
Pretax Margin
-11.16%-12.25%-7.16%-16.12%-29.88%14.01%
Profit Margin
-11.16%-12.25%-7.16%-14.91%-29.88%11.05%
FCF Margin
4.56%-8.32%9.07%-34.13%-54.33%-7.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2023
Period EndingSep '26 Dec '25 Dec '24 Apr '24 Dec '23 Apr '23
PE Ratio
-----26.94
Forward PE
-47.6537.0437.0432.4413.91
P/FCF Ratio
11.18-6.32---
PS Ratio
0.510.580.571.252.382.98