Ework Group AB (publ) (STO:EWRK)
Sweden · Delayed Price · Currency is SEK 88.50
-0.50 (-0.56%)
Nov 21, 2025, 5:29 PM CET
Ework Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | - | - | -0 | 0 | - | Upgrade |
| 14,262 | 15,764 | 17,209 | 16,070 | 13,189 | 12,238 | Upgrade | |
Revenue Growth (YoY) | -12.23% | -8.40% | 7.09% | 21.85% | 7.77% | -3.04% | Upgrade |
Cost of Revenue | 13,939 | 15,424 | 16,844 | 15,731 | 12,936 | 12,012 | Upgrade |
Gross Profit | 323.7 | 340.27 | 365.11 | 339.32 | 252.8 | 226.14 | Upgrade |
Selling, General & Admin | 119.92 | 106.02 | 129.23 | 125.78 | 91.58 | 100.76 | Upgrade |
Other Operating Expenses | - | - | - | -0.08 | -0.12 | -0.3 | Upgrade |
Operating Expenses | 162.65 | 150.23 | 170.41 | 156.26 | 126.03 | 131.84 | Upgrade |
Operating Income | 161.06 | 190.04 | 194.7 | 183.06 | 126.77 | 94.3 | Upgrade |
Interest Expense | -21.25 | -24.08 | -38.2 | -6.56 | -4.2 | -7.12 | Upgrade |
Interest & Investment Income | 3.94 | 4.55 | 6.72 | 0.49 | 0 | 0.16 | Upgrade |
Currency Exchange Gain (Loss) | -6.61 | 4.62 | 3.58 | -1.4 | 1.72 | -2.43 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | 0 | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | 137.13 | 175.13 | 166.8 | 175.59 | 124.3 | 84.91 | Upgrade |
Pretax Income | 137.13 | 175.13 | 166.8 | 175.59 | 124.3 | 84.92 | Upgrade |
Income Tax Expense | 29.51 | 36.62 | 37.77 | 36.4 | 26.31 | 15.59 | Upgrade |
Net Income | 107.62 | 138.51 | 129.03 | 139.19 | 97.99 | 69.34 | Upgrade |
Net Income to Common | 107.62 | 138.51 | 129.03 | 139.19 | 97.99 | 69.34 | Upgrade |
Net Income Growth | -18.24% | 7.35% | -7.30% | 42.05% | 41.32% | -7.91% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | - | - | - | 0.23% | 0.04% | - | Upgrade |
EPS (Basic) | 6.23 | 8.01 | 7.46 | 8.07 | 5.68 | 4.02 | Upgrade |
EPS (Diluted) | 6.22 | 8.01 | 7.46 | 8.05 | 5.68 | 4.02 | Upgrade |
EPS Growth | -18.27% | 7.37% | -7.33% | 41.73% | 41.29% | -7.95% | Upgrade |
Free Cash Flow | -29.05 | 175.85 | 161.54 | 100.62 | 67.99 | 377.56 | Upgrade |
Free Cash Flow Per Share | -1.68 | 10.17 | 9.34 | 5.82 | 3.94 | 21.90 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 6.500 | 5.000 | 4.500 | Upgrade |
Dividend Growth | - | - | 7.69% | 30.00% | 11.11% | 125.00% | Upgrade |
Gross Margin | 2.27% | 2.16% | 2.12% | 2.11% | 1.92% | 1.85% | Upgrade |
Operating Margin | 1.13% | 1.21% | 1.13% | 1.14% | 0.96% | 0.77% | Upgrade |
Profit Margin | 0.76% | 0.88% | 0.75% | 0.87% | 0.74% | 0.57% | Upgrade |
Free Cash Flow Margin | -0.20% | 1.12% | 0.94% | 0.63% | 0.52% | 3.08% | Upgrade |
EBITDA | 163.9 | 194.04 | 199.46 | 186.18 | 128.69 | 96.51 | Upgrade |
EBITDA Margin | 1.15% | 1.23% | 1.16% | 1.16% | 0.98% | 0.79% | Upgrade |
D&A For EBITDA | 2.84 | 4 | 4.76 | 3.12 | 1.92 | 2.21 | Upgrade |
EBIT | 161.06 | 190.04 | 194.7 | 183.06 | 126.77 | 94.3 | Upgrade |
EBIT Margin | 1.13% | 1.21% | 1.13% | 1.14% | 0.96% | 0.77% | Upgrade |
Effective Tax Rate | 21.52% | 20.91% | 22.65% | 20.73% | 21.17% | 18.36% | Upgrade |
Revenue as Reported | 14,262 | 15,764 | 17,209 | 16,070 | 13,189 | 12,238 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.