Ework Group AB (publ) (STO:EWRK)
Sweden flag Sweden · Delayed Price · Currency is SEK
58.30
-1.40 (-2.35%)
Aug 7, 2026, 5:29 PM CET

Ework Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,78213,74115,76417,20916,07013,189
Revenue Growth
-11.85%-12.84%-8.40%7.09%21.85%7.77%
Gross Profit
528.72567.36611.36657.45599.14483.57
Operating Income
85.87122.92190.04194.7183.06126.77
Net Income
50.6876.23138.51129.03139.1997.99
Earnings Per Share
2.934.418.017.468.055.68
EPS Growth
-55.40%-44.94%7.37%-7.33%41.73%41.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Denmark
9721,1331,172-
Norway
1,2941,1621,337-
Finland
390423446-
Difference In Accounting Policies
-41-42-46-38
Poland & Slovakia
9861,1611,193-
Sweden
9,2339,95911,72212,812
Eliminations
-55-57-61-97
Total
12,77913,73915,76317,210

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.560.62127.45131.45332.01154.5
Total Debt
236.44189.81222.59260.81461.49235.06
Net Cash (Debt)
-230.95-129.2-95.13-129.36-129.48-80.57
Net Cash Growth
------
Net Cash Per Share
-13.36-7.47-5.50-7.48-7.43-4.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61.3122.8176.13164.03110.3568.3
Capital Expenditures
0-0.21-0.27-2.49-9.74-0.31
Free Cash Flow
61.3122.59175.85161.54100.6267.99
Free Cash Flow Growth
-74.62%-30.29%8.86%60.55%47.99%-81.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.14%4.13%3.88%3.82%3.73%3.67%
Operating Margin
0.67%0.89%1.21%1.13%1.14%0.96%
Pretax Margin
0.50%0.69%1.11%0.97%1.09%0.94%
Profit Margin
0.40%0.55%0.88%0.75%0.87%0.74%
FCF Margin
0.48%0.89%1.12%0.94%0.63%0.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0007.0007.0006.5005.000
Dividend Per Share Growth
-42.86%-42.86%0%7.69%30.00%11.11%
Dividend Yield
6.70%7.30%4.89%4.39%4.06%4.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.3821.7517.8819.8715.1623.38
Forward PE
12.9414.8314.0916.9215.7422.13
P/FCF Ratio
16.8413.5214.0815.8620.9033.67
PS Ratio
0.080.120.160.150.130.17