Ework Group AB (publ) (STO:EWRK)
Sweden flag Sweden · Delayed Price · Currency is SEK
50.90
-0.20 (-0.39%)
Oct 26, 2026, 5:29 PM CET

Ework Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,54313,74115,76417,20916,07013,189
Revenue Growth
-12.06%-12.84%-8.40%7.09%21.85%7.77%
Gross Profit
253.33306.88340.27365.11339.32252.8
Operating Income
85.13122.92190.04194.7183.06126.77
Net Income
53.0176.23138.51129.03139.1997.99
Earnings Per Share
3.074.418.017.468.055.68
EPS Growth
-50.70%-44.95%7.37%-7.33%41.73%41.29%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Sweden
9,1059,95911,72212,812
Norway
1,3481,1621,337-
Denmark
9041,1331,172-
Poland & Slovakia
9051,1611,193-
Finland
373423446-
Difference In Accounting Policies
-41-42-46-38
Eliminations
-54-57-61-97
Total
12,54013,73915,76317,210

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29.3560.62127.45131.45332.01154.5
Total Debt
196.4189.81222.59260.81461.49235.06
Net Cash (Debt)
-167.05-129.2-95.13-129.36-129.48-80.57
Net Cash Growth
------
Net Cash Per Share
-9.66-7.47-5.50-7.48-7.49-4.67

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
246.63122.8176.13164.03110.3568.3
Capital Expenditures
-0.19-0.21-0.27-2.49-9.74-0.31
Free Cash Flow
246.44122.59175.85161.54100.6267.99
Free Cash Flow Growth
--30.29%8.86%60.55%47.99%-81.99%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.02%2.23%2.16%2.12%2.11%1.92%
Operating Margin
0.68%0.90%1.21%1.13%1.14%0.96%
Pretax Margin
0.53%0.69%1.11%0.97%1.09%0.94%
Profit Margin
0.42%0.56%0.88%0.75%0.87%0.74%
FCF Margin
1.97%0.89%1.12%0.94%0.63%0.52%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0007.0007.0006.5005.000
Dividend Per Share Growth
-42.86%-42.86%0%7.69%30.00%11.11%
Dividend Yield
7.86%4.17%4.90%4.74%5.34%3.77%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6021.7517.8219.8015.1123.37
Forward PE
10.6814.8314.0916.9215.7422.13
P/FCF Ratio
3.5713.5214.0415.8220.9033.67
PS Ratio
0.070.120.160.150.130.17