ExpreS2ion Biotech Holding AB (publ) (STO:EXPRS2)
Sweden flag Sweden · Delayed Price · Currency is SEK
19.36
-0.52 (-2.62%)
Apr 30, 2025, 12:51 PM CET

STO:EXPRS2 Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
3.017.055.0912.235.26
Upgrade
Other Revenue
4.811.751.061.510
Upgrade
Revenue
7.838.86.1513.7315.26
Upgrade
Revenue Growth (YoY)
-11.07%43.07%-55.21%-10.04%10.37%
Upgrade
Cost of Revenue
5.683.655.087.516.1
Upgrade
Gross Profit
2.145.151.076.229.16
Upgrade
Selling, General & Admin
41.5458.156.1435.8937.22
Upgrade
Research & Development
26.6651.4271.329.820.22
Upgrade
Operating Expenses
69.84111.12128.6847.5140.36
Upgrade
Operating Income
-67.7-105.97-127.61-41.3-31.2
Upgrade
Interest Expense
-0.73-0.5-0.87--3.53
Upgrade
Interest & Investment Income
1.711.911.9--
Upgrade
Earnings From Equity Investments
22.154.59-0.67-0.19
Upgrade
Other Non Operating Income (Expenses)
---0.21-
Upgrade
EBT Excluding Unusual Items
-44.56-99.97-126.58-40.42-34.92
Upgrade
Other Unusual Items
----7.1-
Upgrade
Pretax Income
-44.56-99.97-126.58-47.52-34.92
Upgrade
Income Tax Expense
-8.15-8.57-7.98-3.59-3.21
Upgrade
Net Income
-36.42-91.4-118.61-43.93-31.71
Upgrade
Net Income to Common
-36.42-91.4-118.61-43.93-31.71
Upgrade
Shares Outstanding (Basic)
21110
Upgrade
Shares Outstanding (Diluted)
21110
Upgrade
Shares Change (YoY)
46.56%31.49%20.02%68.61%31.36%
Upgrade
EPS (Basic)
-21.54-79.22-135.18-60.09-73.14
Upgrade
EPS (Diluted)
-21.54-79.22-135.18-60.09-73.14
Upgrade
Free Cash Flow
-34.8-102.9-100-46.36-19.06
Upgrade
Free Cash Flow Per Share
-20.58-89.19-113.97-63.42-43.96
Upgrade
Gross Margin
27.40%58.55%17.38%45.28%60.02%
Upgrade
Operating Margin
-865.11%-1204.28%-2074.89%-300.78%-204.39%
Upgrade
Profit Margin
-465.37%-1038.77%-1928.54%-319.92%-207.78%
Upgrade
Free Cash Flow Margin
-444.70%-1169.47%-1625.97%-337.66%-124.88%
Upgrade
EBITDA
-66.05-104.36-126.35-39.8-28.28
Upgrade
EBITDA Margin
----289.87%-185.29%
Upgrade
D&A For EBITDA
1.641.61.251.52.92
Upgrade
EBIT
-67.7-105.97-127.61-41.3-31.2
Upgrade
EBIT Margin
-----204.39%
Upgrade
Revenue as Reported
7.838.86.1513.7315.26
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.