Fagerhult Group AB (publ.) (STO:FAG)
Sweden flag Sweden · Delayed Price · Currency is SEK
12.76
-0.06 (-0.47%)
Nov 10, 2026, 5:29 PM CET

STO:FAG Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7317,8918,3058,5608,2707,088
Revenue Growth
-1.57%-4.98%-2.98%3.52%16.68%3.98%
Gross Profit
2,8493,1163,2983,3473,1222,621
Operating Income
447.7607.3741.1901.2833.3667.7
Net Income
105317.4354.3543.5576.3465.5
Earnings Per Share
0.591.802.013.093.272.64
EPS Growth
-59.60%-10.46%-34.85%-5.64%23.86%-17.76%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Collection
3,3553,5803,8423,8613,8543,162
Premium
2,3082,5742,8362,9462,8142,531
Professional
1,5231,2091,0661,0411,019996.9
Infrastructure
695.6727.3836.31,017909.4731.4
Eliminations
-226.4-243.3-289.3-314.9-326.8-334.2
Smart Solutions
75.444.615.310.6--
Total
7,7317,8918,3058,5608,2707,088

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0351,3081,8801,2721,2921,741
Total Debt
4,4624,1413,9713,5274,0894,171
Net Cash (Debt)
-3,427-2,832-2,091-2,255-2,797-2,429
Net Cash Growth
------
Net Cash Per Share
-19.43-16.06-11.86-12.80-15.88-13.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
113740.1963.91,209402.7802.5
Capital Expenditures
-251.7-276.8-178.4-190.2-150.7-123.9
Free Cash Flow
-138.7463.3785.51,019252678.6
Free Cash Flow Growth
--41.02%-22.88%304.21%-62.87%-30.71%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.86%39.49%39.70%39.09%37.76%36.97%
Operating Margin
5.79%7.70%8.92%10.53%10.08%9.42%
Pretax Margin
2.62%5.89%6.41%8.83%9.57%8.78%
Profit Margin
1.36%4.02%4.27%6.35%6.97%6.57%
FCF Margin
-1.79%5.87%9.46%11.90%3.05%9.57%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1001.4001.8001.6001.300
Dividend Per Share Growth
-21.43%-21.43%-22.22%12.50%23.08%160.00%
Dividend Yield
8.62%2.65%2.59%2.73%3.96%2.14%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.6323.0826.9321.3912.3623.05
Forward PE
12.3316.1217.7221.8121.8121.81
P/FCF Ratio
-15.8112.1511.4128.2715.81
PS Ratio
0.290.931.151.360.861.51