Fagerhult Group AB (STO:FAG)
Sweden flag Sweden · Delayed Price · Currency is SEK
41.70
-1.05 (-2.46%)
Mar 31, 2025, 3:00 PM CET

Fagerhult Group AB Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
1,8791,2721,2921,7421,624
Upgrade
Cash & Short-Term Investments
1,8791,2721,2921,7421,624
Upgrade
Cash Growth
47.69%-1.51%-25.83%7.23%43.27%
Upgrade
Accounts Receivable
1,4181,5001,6041,1961,122
Upgrade
Other Receivables
157.3167.4158.2140.9136.4
Upgrade
Receivables
1,5761,6671,7621,3371,259
Upgrade
Inventory
1,1901,2781,4931,194997.8
Upgrade
Prepaid Expenses
38.63937.22820.4
Upgrade
Other Current Assets
28.625.22718.914.3
Upgrade
Total Current Assets
4,7124,2824,6104,3203,915
Upgrade
Property, Plant & Equipment
2,4682,3862,4212,3772,470
Upgrade
Long-Term Investments
1.92.32.92.79.8
Upgrade
Goodwill
3,1933,0853,0872,9042,843
Upgrade
Other Intangible Assets
3,1013,0333,0672,8362,815
Upgrade
Long-Term Deferred Tax Assets
207.7195.5201.8198196.2
Upgrade
Other Long-Term Assets
2823.821.815.513.4
Upgrade
Total Assets
13,71313,00713,41212,65312,262
Upgrade
Accounts Payable
688.5687.9747.8681.6556
Upgrade
Accrued Expenses
406.9478.8489480.9385.9
Upgrade
Current Portion of Long-Term Debt
58.8122.4153430.847.6
Upgrade
Current Portion of Leases
174.3156.6145.2139133.4
Upgrade
Current Income Taxes Payable
22.345.558.368.581.1
Upgrade
Other Current Liabilities
418.6379.5344.9355.1453.3
Upgrade
Total Current Liabilities
1,7691,8711,9382,1561,657
Upgrade
Long-Term Debt
3,1612,6773,1972,9883,418
Upgrade
Long-Term Leases
576.3571594.4612.7651.2
Upgrade
Long-Term Deferred Tax Liabilities
577.1545.5552.2503.6547.5
Upgrade
Total Liabilities
6,2545,8236,4546,4346,459
Upgrade
Common Stock
100.2100.2100.2100.2100.2
Upgrade
Additional Paid-In Capital
3,1953,1953,1953,1953,195
Upgrade
Retained Earnings
3,9003,8673,5833,2222,925
Upgrade
Comprehensive Income & Other
264.221.979.5-298.2-455.3
Upgrade
Total Common Equity
7,4597,1846,9586,2195,764
Upgrade
Minority Interest
0.10.1-0.1-0.238.2
Upgrade
Shareholders' Equity
7,4597,1846,9576,2195,803
Upgrade
Total Liabilities & Equity
13,71313,00713,41212,65312,262
Upgrade
Total Debt
3,9713,5274,0894,1714,250
Upgrade
Net Cash (Debt)
-2,092-2,255-2,797-2,429-2,626
Upgrade
Net Cash Per Share
-11.87-12.80-15.88-13.79-14.91
Upgrade
Filing Date Shares Outstanding
176.33176.15176.15176.15176.15
Upgrade
Total Common Shares Outstanding
176.33176.15176.15176.15176.15
Upgrade
Working Capital
2,9432,4122,6722,1642,258
Upgrade
Book Value Per Share
42.3040.7839.5035.3132.72
Upgrade
Tangible Book Value
1,1641,066803.5478.8106.6
Upgrade
Tangible Book Value Per Share
6.606.054.562.720.61
Upgrade
Land
2,0001,9351,9581,7911,748
Upgrade
Machinery
3,8103,5703,6323,5263,373
Upgrade
Construction In Progress
84.841.739.332.925.9
Upgrade
Order Backlog
1,5341,7041,9501,8901,301
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.