Aktiebolaget Fastator (publ) (STO:FASTAT)
Sweden · Delayed Price · Currency is SEK 1.008
-0.014 (-1.37%)
Jul 25, 2025, 5:21 PM CET
Aktiebolaget Fastator Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 278.82 | 326.18 | 479.43 | 597.76 | 365.93 | 237.03 | Upgrade |
Other Revenue | 2.46 | 6.12 | 15.69 | 23.03 | 6.92 | 8.78 | Upgrade |
| 281.28 | 332.3 | 495.12 | 620.79 | 372.85 | 245.81 | Upgrade | |
Revenue Growth (YoY) | -40.68% | -32.89% | -20.24% | 66.50% | 51.68% | 12.55% | Upgrade |
Cost of Revenue | 131.81 | 131.81 | 184.41 | 203.26 | 117.39 | 73.49 | Upgrade |
Gross Profit | 149.47 | 200.49 | 310.71 | 417.52 | 255.46 | 172.33 | Upgrade |
Selling, General & Admin | 92.06 | 117.64 | 193.5 | 183.17 | 150.11 | 101.3 | Upgrade |
Other Operating Expenses | 106.37 | 139.49 | 104.39 | 114.07 | 80.36 | 77.85 | Upgrade |
Operating Expenses | 209.13 | 273.5 | 324.41 | 317.1 | 253.19 | 194.16 | Upgrade |
Operating Income | -59.66 | -73.01 | -13.7 | 100.42 | 2.27 | -21.84 | Upgrade |
Interest Expense | -267.83 | -286.57 | -224.86 | -239.24 | -186.12 | -94.23 | Upgrade |
Interest & Investment Income | 1.96 | 3.44 | 19.86 | 23.57 | 67.5 | 56.93 | Upgrade |
Earnings From Equity Investments | 7.51 | -1.28 | -367.78 | -202.53 | 124.74 | 194.56 | Upgrade |
Other Non Operating Income (Expenses) | -7.02 | -70.85 | -3.11 | 17.93 | -0 | -40.72 | Upgrade |
EBT Excluding Unusual Items | -325.04 | -428.27 | -589.59 | -299.85 | 8.39 | 94.71 | Upgrade |
Gain (Loss) on Sale of Investments | 1.74 | -12.17 | -1.79 | -31.91 | 63.9 | 15.6 | Upgrade |
Gain (Loss) on Sale of Assets | -19.51 | -19.51 | -57.31 | - | 19.5 | 68.58 | Upgrade |
Asset Writedown | 5.44 | -55.59 | -311.25 | 99.92 | 563.36 | 90.35 | Upgrade |
Pretax Income | -337.36 | -515.54 | -959.94 | -231.84 | 655.15 | 269.24 | Upgrade |
Income Tax Expense | -12.12 | -18.57 | -33.01 | 22.64 | 114.64 | 25.36 | Upgrade |
Earnings From Continuing Operations | -325.25 | -496.97 | -926.93 | -254.48 | 540.51 | 243.87 | Upgrade |
Net Income to Company | -325.25 | -496.97 | -926.93 | -254.48 | 540.51 | 243.87 | Upgrade |
Minority Interest in Earnings | 22.78 | 26.16 | 1.74 | -66.75 | -71.53 | -0.54 | Upgrade |
Net Income | -302.46 | -470.82 | -925.19 | -321.23 | 468.98 | 243.33 | Upgrade |
Net Income to Common | -302.46 | -470.82 | -925.19 | -321.23 | 468.98 | 243.33 | Upgrade |
Net Income Growth | - | - | - | - | 92.73% | -49.53% | Upgrade |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 77 | 72 | Upgrade |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 77 | 75 | Upgrade |
Shares Change (YoY) | - | - | - | 0.83% | 3.02% | 0.13% | Upgrade |
EPS (Basic) | -3.89 | -6.06 | -11.91 | -4.13 | 6.08 | 3.36 | Upgrade |
EPS (Diluted) | -3.89 | -6.06 | -11.91 | -4.13 | 6.08 | 3.25 | Upgrade |
EPS Growth | - | - | - | - | 87.08% | -49.61% | Upgrade |
Free Cash Flow | -13.36 | -18.62 | -153.47 | -166.18 | 305.93 | -22.05 | Upgrade |
Free Cash Flow Per Share | -0.17 | -0.24 | -1.98 | -2.14 | 3.97 | -0.29 | Upgrade |
Dividend Per Share | - | - | - | - | 1.000 | 0.650 | Upgrade |
Dividend Growth | - | - | - | - | 53.85% | 8.33% | Upgrade |
Gross Margin | 53.14% | 60.33% | 62.76% | 67.26% | 68.52% | 70.10% | Upgrade |
Operating Margin | -21.21% | -21.97% | -2.77% | 16.18% | 0.61% | -8.88% | Upgrade |
Profit Margin | -107.53% | -141.69% | -186.86% | -51.74% | 125.78% | 98.99% | Upgrade |
Free Cash Flow Margin | -4.75% | -5.60% | -31.00% | -26.77% | 82.05% | -8.97% | Upgrade |
EBITDA | -58.35 | -65.55 | 3.88 | 111.56 | 17.74 | -14.03 | Upgrade |
EBITDA Margin | -20.75% | -19.73% | 0.78% | 17.97% | 4.76% | -5.71% | Upgrade |
D&A For EBITDA | 1.31 | 7.47 | 17.57 | 11.13 | 15.47 | 7.81 | Upgrade |
EBIT | -59.66 | -73.01 | -13.7 | 100.42 | 2.27 | -21.84 | Upgrade |
EBIT Margin | -21.21% | -21.97% | -2.77% | 16.18% | 0.61% | -8.88% | Upgrade |
Effective Tax Rate | - | - | - | - | 17.50% | 9.42% | Upgrade |
Revenue as Reported | 281.28 | 332.3 | 495.12 | 620.79 | 372.85 | 245.81 | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.