Aktiebolaget Fastator (publ) (STO:FASTAT)
Sweden · Delayed Price · Currency is SEK 0.2730
-0.0220 (-7.46%)
At close: Feb 12, 2026
Aktiebolaget Fastator Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 244.37 | 326.18 | 479.43 | 597.76 | 365.93 | 237.03 |
Other Revenue | 1.16 | 6.12 | 15.69 | 23.03 | 6.92 | 8.78 |
| 245.53 | 332.3 | 495.12 | 620.79 | 372.85 | 245.81 | |
Revenue Growth (YoY) | -37.20% | -32.89% | -20.24% | 66.50% | 51.68% | 12.55% |
Cost of Revenue | 131.81 | 131.81 | 184.41 | 203.26 | 117.39 | 73.49 |
Gross Profit | 113.72 | 200.49 | 310.71 | 417.52 | 255.46 | 172.33 |
Selling, General & Admin | 75.2 | 117.64 | 193.5 | 183.17 | 150.11 | 101.3 |
Other Operating Expenses | 33.73 | 139.49 | 104.39 | 114.07 | 80.36 | 77.85 |
Operating Expenses | 117.83 | 273.5 | 324.41 | 317.1 | 253.19 | 194.16 |
Operating Income | -4.11 | -73.01 | -13.7 | 100.42 | 2.27 | -21.84 |
Interest Expense | -268.25 | -286.57 | -224.86 | -239.24 | -186.12 | -94.23 |
Interest & Investment Income | - | 3.44 | 19.86 | 23.57 | 67.5 | 56.93 |
Earnings From Equity Investments | 11.66 | -1.28 | -367.78 | -202.53 | 124.74 | 194.56 |
Other Non Operating Income (Expenses) | -20.84 | -70.85 | -3.11 | 17.93 | -0 | -40.72 |
EBT Excluding Unusual Items | -281.54 | -428.27 | -589.59 | -299.85 | 8.39 | 94.71 |
Gain (Loss) on Sale of Investments | 1.74 | -12.17 | -1.79 | -31.91 | 63.9 | 15.6 |
Gain (Loss) on Sale of Assets | -19.51 | -19.51 | -57.31 | - | 19.5 | 68.58 |
Asset Writedown | 11.63 | -55.59 | -311.25 | 99.92 | 563.36 | 90.35 |
Pretax Income | -287.68 | -515.54 | -959.94 | -231.84 | 655.15 | 269.24 |
Income Tax Expense | 2.14 | -18.57 | -33.01 | 22.64 | 114.64 | 25.36 |
Earnings From Continuing Operations | -289.82 | -496.97 | -926.93 | -254.48 | 540.51 | 243.87 |
Net Income to Company | -289.82 | -496.97 | -926.93 | -254.48 | 540.51 | 243.87 |
Minority Interest in Earnings | 7.15 | 26.16 | 1.74 | -66.75 | -71.53 | -0.54 |
Net Income | -282.68 | -470.82 | -925.19 | -321.23 | 468.98 | 243.33 |
Net Income to Common | -282.68 | -470.82 | -925.19 | -321.23 | 468.98 | 243.33 |
Net Income Growth | - | - | - | - | 92.73% | -49.53% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 77 | 72 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 77 | 75 |
Shares Change (YoY) | - | - | - | 0.83% | 3.02% | 0.13% |
EPS (Basic) | -3.64 | -6.06 | -11.91 | -4.13 | 6.08 | 3.36 |
EPS (Diluted) | -3.64 | -6.06 | -11.91 | -4.13 | 6.08 | 3.25 |
EPS Growth | - | - | - | - | 87.08% | -49.61% |
Free Cash Flow | -0.73 | -18.62 | -153.47 | -166.18 | 305.93 | -22.05 |
Free Cash Flow Per Share | -0.01 | -0.24 | -1.98 | -2.14 | 3.97 | -0.29 |
Dividend Per Share | - | - | - | - | 1.000 | 0.650 |
Dividend Growth | - | - | - | - | 53.85% | 8.33% |
Gross Margin | 46.32% | 60.33% | 62.76% | 67.26% | 68.52% | 70.10% |
Operating Margin | -1.67% | -21.97% | -2.77% | 16.18% | 0.61% | -8.88% |
Profit Margin | -115.13% | -141.69% | -186.86% | -51.74% | 125.78% | 98.99% |
Free Cash Flow Margin | -0.30% | -5.60% | -31.00% | -26.77% | 82.05% | -8.97% |
EBITDA | -4.12 | -65.55 | 3.88 | 111.56 | 17.74 | -14.03 |
EBITDA Margin | -1.68% | -19.73% | 0.78% | 17.97% | 4.76% | -5.71% |
D&A For EBITDA | -0.02 | 7.47 | 17.57 | 11.13 | 15.47 | 7.81 |
EBIT | -4.11 | -73.01 | -13.7 | 100.42 | 2.27 | -21.84 |
EBIT Margin | -1.67% | -21.97% | -2.77% | 16.18% | 0.61% | -8.88% |
Effective Tax Rate | - | - | - | - | 17.50% | 9.42% |
Revenue as Reported | 245.53 | 332.3 | 495.12 | 620.79 | 372.85 | 245.81 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.