Aktiebolaget Fastator (publ) (STO:FASTAT)
Sweden · Delayed Price · Currency is SEK 0.2325
+0.0120 (5.44%)
Jun 15, 2026, 2:29 PM CET
Aktiebolaget Fastator Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 213.38 | 222.83 | 326.18 | 479.43 | 597.76 | 365.93 |
Other Revenue | 2.54 | 2.96 | 6.12 | 15.69 | 23.03 | 6.92 |
| 215.92 | 225.79 | 332.3 | 495.12 | 620.79 | 372.85 | |
Revenue Growth (YoY) | -23.24% | -32.05% | -32.89% | -20.24% | 66.50% | 51.68% |
Cost of Revenue | 90.27 | 90.27 | 131.81 | 184.41 | 203.26 | 117.39 |
Gross Profit | 125.65 | 135.53 | 200.49 | 310.71 | 417.52 | 255.46 |
Selling, General & Admin | 59.02 | 65.08 | 117.64 | 193.5 | 183.17 | 150.11 |
Other Operating Expenses | 73.92 | 71.8 | 185.99 | 104.39 | 114.07 | 80.36 |
Operating Expenses | 161.65 | 143.77 | 320 | 324.41 | 317.1 | 253.19 |
Operating Income | -36 | -8.24 | -119.51 | -13.7 | 100.42 | 2.27 |
Interest Expense | -204.71 | -256 | -286.57 | -224.86 | -239.24 | -186.12 |
Interest & Investment Income | 1.82 | 1.82 | 3.44 | 19.86 | 23.57 | 67.5 |
Earnings From Equity Investments | -169.7 | -184.33 | -1.28 | -367.78 | -202.53 | 124.74 |
Other Non Operating Income (Expenses) | 1,627 | 67.15 | -70.85 | -3.11 | 17.93 | -0 |
EBT Excluding Unusual Items | 1,219 | -379.61 | -474.77 | -589.59 | -299.85 | 8.39 |
Gain (Loss) on Sale of Investments | - | - | -12.17 | -1.79 | -31.91 | 63.9 |
Gain (Loss) on Sale of Assets | - | - | 26.99 | -57.31 | - | 19.5 |
Asset Writedown | -254.49 | -243.78 | -55.59 | -311.25 | 99.92 | 563.36 |
Pretax Income | 964.38 | -623.38 | -515.54 | -959.94 | -231.84 | 655.15 |
Income Tax Expense | -23.79 | -23.78 | -18.57 | -33.01 | 22.64 | 114.64 |
Earnings From Continuing Operations | 988.17 | -599.61 | -496.97 | -926.93 | -254.48 | 540.51 |
Net Income to Company | 988.17 | -599.61 | -496.97 | -926.93 | -254.48 | 540.51 |
Minority Interest in Earnings | 1.85 | 2.15 | 26.16 | 1.74 | -66.75 | -71.53 |
Net Income | 990.03 | -597.46 | -470.82 | -925.19 | -321.23 | 468.98 |
Net Income to Common | 990.03 | -597.46 | -470.82 | -925.19 | -321.23 | 468.98 |
Net Income Growth | - | - | - | - | - | 92.73% |
Shares Outstanding (Basic) | 133 | 78 | 78 | 78 | 78 | 77 |
Shares Outstanding (Diluted) | 133 | 78 | 78 | 78 | 78 | 77 |
Shares Change (YoY) | 71.51% | - | - | - | 0.83% | 3.02% |
EPS (Basic) | 7.43 | -7.69 | -6.06 | -11.91 | -4.13 | 6.08 |
EPS (Diluted) | 7.43 | -7.69 | -6.06 | -11.91 | -4.13 | 6.08 |
EPS Growth | - | - | - | - | - | 87.08% |
Free Cash Flow | -29.71 | -34.09 | -18.62 | -153.47 | -166.18 | 305.93 |
Free Cash Flow Per Share | -0.22 | -0.44 | -0.24 | -1.98 | -2.14 | 3.97 |
Dividend Per Share | - | - | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | 53.85% |
Gross Margin | 58.19% | 60.02% | 60.33% | 62.76% | 67.26% | 68.52% |
Operating Margin | -16.67% | -3.65% | -35.97% | -2.77% | 16.18% | 0.61% |
Profit Margin | 458.51% | -264.61% | -141.69% | -186.86% | -51.74% | 125.78% |
Free Cash Flow Margin | -13.76% | -15.10% | -5.60% | -31.00% | -26.77% | 82.05% |
EBITDA | -33.33 | -5.36 | -112.05 | 3.88 | 111.56 | 17.74 |
EBITDA Margin | -15.44% | -2.37% | -33.72% | 0.78% | 17.97% | 4.76% |
D&A For EBITDA | 2.67 | 2.89 | 7.47 | 17.57 | 11.13 | 15.47 |
EBIT | -36 | -8.24 | -119.51 | -13.7 | 100.42 | 2.27 |
EBIT Margin | -16.67% | -3.65% | -35.97% | -2.77% | 16.18% | 0.61% |
Effective Tax Rate | - | - | - | - | - | 17.50% |
Revenue as Reported | 215.92 | 225.79 | 332.3 | 495.12 | 620.79 | 372.85 |