Ferroamp AB (publ) (STO:FERRO)
Sweden · Delayed Price · Currency is SEK 3.840
+0.300 (8.47%)
Jan 28, 2026, 5:29 PM CET
Ferroamp AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 97.9 | 165.2 | 410.19 | 248.35 | 138.89 | 87.39 | Upgrade |
| 97.9 | 165.2 | 410.19 | 248.35 | 138.89 | 87.39 | Upgrade | |
Revenue Growth (YoY) | -56.50% | -59.73% | 65.17% | 78.81% | 58.93% | 57.56% | Upgrade |
Cost of Revenue | 59.78 | 208.55 | 287.56 | 167.12 | 92.97 | 61.83 | Upgrade |
Gross Profit | 38.12 | -43.35 | 122.63 | 81.23 | 45.92 | 25.56 | Upgrade |
Selling, General & Admin | 86.55 | 153.42 | 214.46 | 126.55 | 82.66 | 54.02 | Upgrade |
Other Operating Expenses | -15.99 | -2.59 | -3.63 | -0.09 | -1.01 | -0.68 | Upgrade |
Operating Expenses | 45.84 | 166.06 | 228.72 | 135.73 | 86.6 | 58.2 | Upgrade |
Operating Income | -7.73 | -209.41 | -106.09 | -54.5 | -40.68 | -32.64 | Upgrade |
Interest Expense | -0.61 | -1.77 | -1.68 | -0.62 | -0.43 | -0.5 | Upgrade |
Interest & Investment Income | 0.11 | 0.37 | 2.85 | 0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1.37 | -1.37 | 0.39 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.35 | -1.35 | -2.52 | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | -10.95 | -213.53 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade |
Asset Writedown | -30.14 | -30.14 | - | - | - | - | Upgrade |
Pretax Income | -41.08 | -243.67 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade |
Net Income | -41.08 | -243.67 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade |
Net Income to Common | -41.08 | -243.67 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade |
Shares Outstanding (Basic) | 74 | 39 | 23 | 14 | 13 | 11 | Upgrade |
Shares Outstanding (Diluted) | 74 | 39 | 23 | 14 | 13 | 11 | Upgrade |
Shares Change (YoY) | 134.73% | 71.20% | 61.19% | 9.65% | 20.53% | 42.22% | Upgrade |
EPS (Basic) | -0.56 | -6.25 | -4.70 | -3.90 | -3.19 | -3.10 | Upgrade |
EPS (Diluted) | -0.56 | -6.25 | -4.70 | -3.90 | -3.19 | -3.10 | Upgrade |
Free Cash Flow | -98.3 | -139.46 | -246.73 | -63.04 | -42.07 | -26.36 | Upgrade |
Free Cash Flow Per Share | -1.34 | -3.58 | -10.84 | -4.46 | -3.27 | -2.47 | Upgrade |
Gross Margin | 38.93% | -26.24% | 29.90% | 32.71% | 33.06% | 29.25% | Upgrade |
Operating Margin | -7.89% | -126.77% | -25.86% | -21.95% | -29.29% | -37.35% | Upgrade |
Profit Margin | -41.97% | -147.50% | -26.09% | -22.19% | -29.59% | -37.92% | Upgrade |
Free Cash Flow Margin | -100.40% | -84.42% | -60.15% | -25.38% | -30.29% | -30.16% | Upgrade |
EBITDA | -45.89 | -207.62 | -102.26 | -53.73 | -40.18 | -32.29 | Upgrade |
EBITDA Margin | -46.87% | -125.68% | -24.93% | -21.64% | -28.93% | -36.95% | Upgrade |
D&A For EBITDA | -38.16 | 1.79 | 3.83 | 0.77 | 0.5 | 0.35 | Upgrade |
EBIT | -7.73 | -209.41 | -106.09 | -54.5 | -40.68 | -32.64 | Upgrade |
EBIT Margin | -7.89% | -126.77% | -25.86% | -21.95% | -29.29% | -37.35% | Upgrade |
Revenue as Reported | 115.23 | 171.89 | 415.17 | 248.66 | 140.15 | 88.21 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.