Ferroamp AB (publ) (STO:FERRO)
Sweden
· Delayed Price · Currency is SEK 1.370
-0.010 (-0.72%)
Jun 5, 2025, 4:39 PM CET
Ferroamp AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 146.05 | 165.2 | 410.19 | 248.35 | 138.89 | 87.39 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 146.05 | 165.2 | 410.19 | 248.35 | 138.89 | 87.39 | Upgrade
|
| Revenue Growth (YoY) | -57.90% | -59.73% | 65.17% | 78.81% | 58.93% | 57.56% | Upgrade
|
| Cost of Revenue | 197.71 | 208.55 | 287.56 | 167.12 | 92.97 | 61.83 | Upgrade
|
| Gross Profit | -51.66 | -43.35 | 122.63 | 81.23 | 45.92 | 25.56 | Upgrade
|
| Selling, General & Admin | 136.53 | 153.42 | 214.46 | 126.55 | 82.66 | 54.02 | Upgrade
|
| Other Operating Expenses | -1.64 | -2.59 | -3.63 | -0.09 | -1.01 | -0.68 | Upgrade
|
| Operating Expenses | 147 | 166.06 | 228.72 | 135.73 | 86.6 | 58.2 | Upgrade
|
| Operating Income | -198.66 | -209.41 | -106.09 | -54.5 | -40.68 | -32.64 | Upgrade
|
| Interest Expense | -1.66 | -1.77 | -1.68 | -0.62 | -0.43 | -0.5 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.37 | 2.85 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.37 | -1.37 | 0.39 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.35 | -1.35 | -2.52 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -202.66 | -213.53 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade
|
| Asset Writedown | -30.14 | -30.14 | - | - | - | - | Upgrade
|
| Pretax Income | -232.8 | -243.67 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade
|
| Net Income | -232.8 | -243.67 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade
|
| Net Income to Common | -232.8 | -243.67 | -107.03 | -55.1 | -41.1 | -33.14 | Upgrade
|
| Shares Outstanding (Basic) | 46 | 39 | 23 | 14 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 39 | 23 | 14 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 70.98% | 71.20% | 61.19% | 9.65% | 20.53% | 42.22% | Upgrade
|
| EPS (Basic) | -5.08 | -6.25 | -4.70 | -3.90 | -3.19 | -3.10 | Upgrade
|
| EPS (Diluted) | -5.08 | -6.25 | -4.70 | -3.90 | -3.19 | -3.10 | Upgrade
|
| Free Cash Flow | -134.02 | -139.46 | -246.73 | -63.04 | -42.07 | -26.36 | Upgrade
|
| Free Cash Flow Per Share | -2.92 | -3.58 | -10.84 | -4.46 | -3.27 | -2.47 | Upgrade
|
| Gross Margin | -35.37% | -26.24% | 29.90% | 32.71% | 33.06% | 29.25% | Upgrade
|
| Operating Margin | -136.02% | -126.77% | -25.86% | -21.95% | -29.29% | -37.35% | Upgrade
|
| Profit Margin | -159.40% | -147.50% | -26.09% | -22.19% | -29.59% | -37.92% | Upgrade
|
| Free Cash Flow Margin | -91.76% | -84.42% | -60.15% | -25.38% | -30.29% | -30.16% | Upgrade
|
| EBITDA | -200 | -207.62 | -102.26 | -53.73 | -40.18 | -32.29 | Upgrade
|
| EBITDA Margin | -136.94% | -125.68% | -24.93% | -21.64% | -28.93% | -36.95% | Upgrade
|
| D&A For EBITDA | -1.34 | 1.79 | 3.83 | 0.77 | 0.5 | 0.35 | Upgrade
|
| EBIT | -198.66 | -209.41 | -106.09 | -54.5 | -40.68 | -32.64 | Upgrade
|
| EBIT Margin | -136.02% | -126.77% | -25.86% | -21.95% | -29.29% | -37.35% | Upgrade
|
| Revenue as Reported | 151.83 | 171.89 | 415.17 | 248.66 | 140.15 | 88.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.