Ferroamp AB (publ) (STO:FERRO)
Sweden · Delayed Price · Currency is SEK 2.915
+0.015 (0.52%)
Jul 21, 2026, 2:58 PM CET
Ferroamp AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 158.06 | 140.47 | 171.89 | 415.17 | 248.66 | 140.15 | |
Revenue Growth (YoY) | 4.19% | -18.28% | -58.60% | 66.96% | 77.42% | 58.89% |
Cost of Revenue | 88.09 | 74.59 | 208.55 | 287.56 | 167.12 | 92.97 |
Gross Profit | 69.97 | 65.87 | -36.66 | 127.6 | 81.54 | 47.19 |
Selling, General & Admin | 80.37 | 78.48 | 153.42 | 214.46 | 126.55 | 82.66 |
Depreciation & Amortization Expenses | 4.38 | 5.23 | 45.38 | 17.88 | 9.27 | 4.95 |
Other Operating Expenses | 2.3 | 1.51 | 4.1 | 1.35 | 0.23 | 0.26 |
Total Operating Expenses | 87.05 | 85.23 | 202.89 | 233.69 | 136.04 | 87.86 |
Operating Income | -17.08 | -19.36 | -239.55 | -106.09 | -54.5 | -40.68 |
Interest Income | - | 0.01 | 0.37 | 3.25 | 0.01 | 0 |
Interest Expense | - | -3.51 | -4.49 | -4.19 | -0.62 | -0.43 |
Total Non-Operating Income (Expense) | - | -3.5 | -4.12 | -0.95 | -0.6 | -0.43 |
Pretax Income | -20.21 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income | -20.21 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Net Income to Common | -20.21 | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 |
Shares Outstanding (Basic) | 100 | 88 | 39 | 23 | 14 | 13 |
Shares Outstanding (Diluted) | 100 | 88 | 39 | 23 | 14 | 13 |
Shares Change (YoY) | 117.26% | 125.47% | 71.20% | 61.19% | 9.65% | 20.64% |
EPS (Basic) | -0.18 | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 |
EPS (Diluted) | -0.18 | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 |
Free Cash Flow | -68.9 | -51.63 | -138.28 | -246.73 | -63.04 | -43.16 |
Free Cash Flow Per Share | -0.69 | -0.59 | -3.55 | -10.83 | -4.46 | -3.35 |
Gross Margin | 44.27% | 46.90% | -21.33% | 30.74% | 32.79% | 33.67% |
Operating Margin | -10.81% | -13.78% | -139.36% | -25.55% | -21.92% | -29.02% |
Profit Margin | -12.79% | -16.27% | -141.76% | -25.78% | -22.16% | -29.33% |
FCF Margin | -43.59% | -36.75% | -80.45% | -59.43% | -25.35% | -30.79% |
EBITDA | -17.08 | -19.36 | -239.55 | -88.21 | -54.5 | -40.68 |
EBITDA Margin | -10.81% | -13.78% | -139.36% | -21.25% | -21.92% | -29.02% |
EBIT | -17.08 | -19.36 | -239.55 | -106.09 | -54.5 | -40.68 |
EBIT Margin | -10.81% | -13.78% | -139.36% | -25.55% | -21.92% | -29.02% |