Fasadgruppen Group AB (publ) (STO:FG)
Sweden · Delayed Price · Currency is SEK 20.40
+0.54 (2.72%)
Jul 24, 2026, 5:29 PM CET
Fasadgruppen Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,308 | 5,489 | 5,000 | 5,171 | 4,728 | 2,727 | |
Revenue Growth (YoY) | 3.67% | 9.78% | -3.31% | 9.38% | 73.36% | 98.01% |
Cost of Revenue | 2,739 | 2,820 | 2,521 | 2,681 | 2,429 | 1,362 |
Gross Profit | 2,568 | 2,669 | 2,479 | 2,490 | 2,299 | 1,365 |
Selling, General & Admin | 1,728 | 1,743 | 1,670 | 1,565 | 1,347 | 827.2 |
Depreciation & Amortization Expenses | 322.1 | 364 | 189.6 | 119.3 | 119.4 | 74.5 |
Other Operating Expenses | 479.6 | 481.9 | 453.4 | 401.8 | 448 | 203.4 |
Total Operating Expenses | 2,530 | 2,589 | 2,313 | 2,087 | 1,915 | 1,105 |
Operating Income | 38.7 | 79.7 | 166 | 403.8 | 384.6 | 260.2 |
Interest Income | - | 11.2 | 23.1 | 28 | 10.3 | 0.1 |
Interest Expense | - | -172.5 | -150.7 | -130 | -48.5 | -21.6 |
Other Non-Operating Income (Expense) | -168.7 | -161.3 | -127.7 | -101.9 | -38.2 | -21.5 |
Total Non-Operating Income (Expense) | -168.7 | -322.6 | -255.3 | -203.9 | -76.4 | -43 |
Pretax Income | -129.7 | -81.6 | 38.4 | 301.9 | 346.3 | 238.8 |
Provision for Income Taxes | 34.7 | 34.5 | 37.8 | 82.7 | 74.4 | 53 |
Net Income | -164.4 | -116.1 | 0.6 | 219.2 | 271.9 | 185.8 |
Minority Interest in Earnings | - | 1.2 | -1.9 | - | - | - |
Net Income to Common | -164.4 | -116.1 | 0.6 | 219.2 | 271.9 | 185.7 |
Net Income Growth | - | - | -99.73% | -19.38% | 46.42% | 107.25% |
Shares Outstanding (Basic) | 54 | 54 | 50 | 50 | 48 | 45 |
Shares Outstanding (Diluted) | 54 | 54 | 50 | 50 | 48 | 45 |
Shares Change (YoY) | 6.21% | 8.61% | 0.33% | 2.60% | 6.89% | 33.56% |
EPS (Basic) | -3.07 | -2.19 | 0.05 | 4.42 | 5.62 | 4.11 |
EPS (Diluted) | -3.07 | -2.19 | 0.05 | 4.42 | 5.62 | 4.11 |
EPS Growth | - | - | -98.87% | -21.35% | 36.74% | 55.09% |
Free Cash Flow | 345.4 | 312.1 | 178.6 | 429.7 | 255.7 | 154.5 |
Free Cash Flow Growth | 76.05% | 74.75% | -58.44% | 68.05% | 65.50% | 55.43% |
Free Cash Flow Per Share | 6.40 | 5.77 | 3.59 | 8.66 | 5.29 | 3.41 |
Dividends Per Share | - | - | - | 1.700 | 1.700 | 1.200 |
Dividend Growth | - | - | - | 0% | 41.67% | 100.00% |
Gross Margin | 48.39% | 48.62% | 49.58% | 48.16% | 48.63% | 50.07% |
Operating Margin | 0.73% | 1.45% | 3.32% | 7.81% | 8.14% | 9.54% |
Profit Margin | -3.10% | -2.12% | 0.01% | 4.24% | 5.75% | 6.81% |
FCF Margin | 6.51% | 5.69% | 3.57% | 8.31% | 5.41% | 5.67% |
EBITDA | 38.7 | 443.7 | 355.6 | 403.8 | 504 | 260.2 |
EBITDA Margin | 0.73% | 8.08% | 7.11% | 7.81% | 10.66% | 9.54% |
EBIT | 38.7 | 79.7 | 166 | 403.8 | 384.6 | 260.2 |
EBIT Margin | 0.73% | 1.45% | 3.32% | 7.81% | 8.14% | 9.54% |
Effective Tax Rate | -26.75% | -42.28% | 98.44% | 27.39% | 21.48% | 22.19% |