Fasadgruppen Group AB (publ) (STO:FG)
Sweden · Delayed Price · Currency is SEK 20.55
-0.30 (-1.44%)
Aug 14, 2026, 5:29 PM CET
Fasadgruppen Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,269 | 5,447 | 4,927 | 5,110 | 4,548 | 2,676 |
Other Revenue | - | - | - | - | - | -0.1 |
| 5,269 | 5,447 | 4,927 | 5,110 | 4,548 | 2,676 | |
Revenue Growth | 4.23% | 10.55% | -3.58% | 12.36% | 69.93% | 99.66% |
Cost of Revenue | 2,739 | 2,820 | 2,521 | 2,681 | 2,429 | 1,362 |
Gross Profit | 2,529 | 2,627 | 2,406 | 2,429 | 2,119 | 1,315 |
Selling, General & Admin | 1,728 | 1,743 | 1,670 | 1,565 | 1,347 | 827.2 |
Other Operating Expenses | 439.1 | 438.3 | 380.2 | 340.4 | 279.1 | 152.7 |
Operating Expenses | 2,402 | 2,458 | 2,209 | 2,025 | 1,746 | 1,054 |
Operating Income | 127.4 | 168.2 | 196.6 | 403.8 | 373.6 | 260.1 |
Interest Expense | -147.7 | -153.9 | -127.2 | -96.6 | -33 | -16.6 |
Interest & Investment Income | 10.8 | 10.8 | 14.1 | 9.6 | 1.1 | 0.1 |
Currency Exchange Gain (Loss) | -3.8 | -3.8 | -5.9 | -1.8 | -2.5 | - |
Other Non Operating Income (Expenses) | -28 | -14.5 | -8.7 | -13.1 | -3.9 | -4.9 |
EBT Excluding Unusual Items | -41.3 | 6.8 | 68.9 | 301.9 | 335.3 | 238.7 |
Merger & Restructuring Charges | -1.2 | -1.2 | - | - | - | - |
Impairment of Goodwill | -87.3 | -87.3 | -30.6 | - | - | - |
Other Unusual Items | - | - | - | - | 11 | - |
Pretax Income | -129.8 | -81.7 | 38.3 | 301.9 | 346.3 | 238.7 |
Income Tax Expense | 34.6 | 34.5 | 37.8 | 82.7 | 74.4 | 53 |
Earnings From Continuing Operations | -164.4 | -116.2 | 0.5 | 219.2 | 271.9 | 185.7 |
Minority Interest in Earnings | -1.2 | -1.2 | 1.9 | - | - | - |
Net Income | -165.6 | -117.4 | 2.4 | 219.2 | 271.9 | 185.7 |
Net Income to Common | -165.6 | -117.4 | 2.4 | 219.2 | 271.9 | 185.7 |
Net Income Growth | - | - | -98.91% | -19.38% | 46.42% | 107.25% |
Shares Outstanding (Basic) | 54 | 54 | 50 | 50 | 48 | 45 |
Shares Outstanding (Diluted) | 54 | 54 | 50 | 50 | 48 | 45 |
Shares Change | 5.69% | 7.91% | 0.33% | 2.60% | 6.89% | 33.56% |
EPS (Basic) | -3.08 | -2.19 | 0.05 | 4.42 | 5.62 | 4.10 |
EPS (Diluted) | -3.08 | -2.19 | 0.05 | 4.42 | 5.62 | 4.10 |
EPS Growth | - | - | -98.91% | -21.39% | 36.93% | 54.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 345.4 | 312.1 | 178.6 | 429.7 | 255.7 | 154.5 |
Free Cash Flow Per Share | 6.43 | 5.81 | 3.59 | 8.66 | 5.29 | 3.42 |
Dividend Per Share | - | - | - | 1.700 | 1.700 | 1.200 |
Dividend Growth | - | - | - | 0% | 41.67% | 100.00% |
Gross Margin | 48.01% | 48.22% | 48.83% | 47.53% | 46.60% | 49.12% |
Operating Margin | 2.42% | 3.09% | 3.99% | 7.90% | 8.21% | 9.72% |
Profit Margin | -3.14% | -2.15% | 0.05% | 4.29% | 5.98% | 6.94% |
Free Cash Flow Margin | 6.56% | 5.73% | 3.62% | 8.41% | 5.62% | 5.77% |
EBITDA | 265.3 | 348 | 269.9 | 452.2 | 441.2 | 298.1 |
EBITDA Margin | 5.04% | 6.39% | 5.48% | 8.85% | 9.70% | 11.14% |
D&A For EBITDA | 137.9 | 179.8 | 73.3 | 48.4 | 67.6 | 38 |
EBIT | 127.4 | 168.2 | 196.6 | 403.8 | 373.6 | 260.1 |
EBIT Margin | 2.42% | 3.09% | 3.99% | 7.90% | 8.21% | 9.72% |
Effective Tax Rate | - | - | 98.69% | 27.39% | 21.48% | 22.20% |
Revenue as Reported | 5,308 | 5,489 | 5,000 | 5,171 | 4,728 | 2,727 |