Firefly AB (publ) (STO:FIRE)
Sweden flag Sweden · Delayed Price · Currency is SEK
169.00
-2.00 (-1.17%)
Sep 4, 2026, 5:17 PM CET

Firefly AB Statistics

Total Valuation

Firefly AB has a market cap or net worth of SEK 1.03 billion. The enterprise value is 991.18 million.

Market Cap1.03B
Enterprise Value 991.18M

Important Dates

The next estimated earnings date is Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date May 8, 2026

Share Statistics

Firefly AB has 6.00 million shares outstanding.

Current Share Class 6.00M
Shares Outstanding 6.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 56.40%
Owned by Institutions (%) 11.59%
Float 2.49M

Valuation Ratios

The trailing PE ratio is 18.83.

PE Ratio 18.83
Forward PE n/a
PS Ratio 1.97
PB Ratio 6.99
P/TBV Ratio 7.01
P/FCF Ratio 23.77
P/OCF Ratio 22.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.48, with an EV/FCF ratio of 22.96.

EV / Earnings 18.18
EV / Sales 1.90
EV / EBITDA 13.48
EV / EBIT 14.32
EV / FCF 22.96

Financial Position

The company has a current ratio of 2.75

Current Ratio 2.75
Quick Ratio 1.63
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 438.16

Financial Efficiency

Return on equity (ROE) is 36.16% and return on invested capital (ROIC) is 50.03%.

Return on Equity (ROE) 36.16%
Return on Assets (ROA) 15.98%
Return on Invested Capital (ROIC) 50.03%
Return on Capital Employed (ROCE) 39.73%
Weighted Average Cost of Capital (WACC) 5.61%
Revenue Per Employee 3.04M
Profits Per Employee 318,836
Employee Count171
Asset Turnover 1.92
Inventory Turnover 2.93

Taxes

In the past 12 months, Firefly AB has paid 15.77 million in taxes.

Income Tax 15.77M
Effective Tax Rate 22.43%

Stock Price Statistics

The stock price has decreased by -1.72% in the last 52 weeks. The beta is 0.25, so Firefly AB's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change -1.72%
50-Day Moving Average 168.84
200-Day Moving Average 182.41
Relative Strength Index (RSI) 47.15
Average Volume (20 Days) 3,663

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Firefly AB had revenue of SEK 520.56 million and earned 54.52 million in profits. Earnings per share was 9.08.

Revenue520.56M
Gross Profit 210.32M
Operating Income 69.23M
Pretax Income 70.29M
Net Income 54.52M
EBITDA 72.76M
EBIT 69.23M
Earnings Per Share (EPS) 9.08
Full Income Statement

Balance Sheet

The company has 35.06 million in cash and no debt, with a net cash position of 35.06 million or 5.84 per share.

Cash & Cash Equivalents 35.06M
Total Debt n/a
Net Cash 35.06M
Net Cash Per Share 5.84
Equity (Book Value) 146.74M
Book Value Per Share 24.45
Working Capital 165.03M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 45.46 million and capital expenditures -2.29 million, giving a free cash flow of 43.17 million.

Operating Cash Flow 45.46M
Capital Expenditures -2.29M
Depreciation & Amortization 3.53M
Net Borrowing -97,000
Free Cash Flow 43.17M
FCF Per Share 7.19
Full Cash Flow Statement

Margins

Gross margin is 40.40%, with operating and profit margins of 13.30% and 10.47%.

Gross Margin 40.40%
Operating Margin 13.30%
Pretax Margin 13.50%
Profit Margin 10.47%
EBITDA Margin 13.98%
EBIT Margin 13.30%
FCF Margin 8.29%

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 3.41%.

Dividend Per Share 6.00
Dividend Yield 3.41%
Dividend Growth (YoY) 81.82%
Years of Dividend Growth 7
Payout Ratio 110.08%
Buyback Yield n/a
Shareholder Yield 3.41%
Earnings Yield 5.31%
FCF Yield 4.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4