Flat Capital AB (publ) (STO:FLAT.B)
7.700
+0.065 (0.85%)
Nov 2, 2026, 5:29 PM CET
Flat Capital AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -3,726 | -2,272 | 109.5 | -66.24 | 79.97 | 34.12 |
| -3,726 | -2,272 | 109.5 | -66.24 | 79.97 | 34.12 | |
Revenue Growth | - | - | - | - | 134.40% | - |
Gross Profit | -3,726 | -2,272 | 109.5 | -66.24 | 79.97 | 34.12 |
Selling, General & Admin | 25.25 | 12.49 | 6.1 | 5.39 | 5.44 | 0.22 |
Other Operating Expenses | 0 | 0.04 | 0 | - | - | - |
Operating Expenses | 25.26 | 12.53 | 6.11 | 5.39 | 5.44 | 0.22 |
Operating Income | -3,752 | -2,285 | 103.4 | -71.62 | 74.53 | 33.9 |
Interest Expense | -7.33 | - | - | - | -0.11 | -0.13 |
Interest & Investment Income | 5.47 | 5.07 | 4.18 | 0.03 | - | - |
Currency Exchange Gain (Loss) | -7.04 | -10.78 | 0.38 | 0.26 | - | - |
Other Non Operating Income (Expenses) | -0 | - | -0 | - | 0 | - |
Pretax Income | -3,760 | -2,290 | 107.95 | -71.33 | 74.43 | 33.76 |
Income Tax Expense | 36.35 | - | - | -6.68 | 6.68 | - |
Net Income | -3,797 | -2,290 | 107.95 | -64.65 | 67.74 | 33.76 |
Net Income to Common | -3,797 | -2,290 | 107.95 | -64.65 | 67.74 | 33.76 |
Net Income Growth | - | - | - | - | 100.63% | - |
Shares Outstanding (Basic) | 399 | 180 | 50 | 31 | 16 | 10 |
Shares Outstanding (Diluted) | 399 | 180 | 50 | 31 | 16 | 10 |
Shares Change | - | 260.42% | 60.46% | 99.79% | 55.79% | - |
EPS (Basic) | -9.52 | -12.72 | 2.16 | -2.08 | 4.35 | 3.38 |
EPS (Diluted) | -9.52 | -12.72 | 2.16 | -2.08 | 4.35 | 3.38 |
EPS Growth | - | - | - | - | 28.84% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -32.61 | -21.22 | 5.2 | -4.65 | -4.5 | -0.22 |
Free Cash Flow Per Share | -0.08 | -0.12 | 0.10 | -0.15 | -0.29 | -0.02 |
Gross Margin | - | - | 100.00% | - | 100.00% | 100.00% |
Operating Margin | - | - | 94.42% | - | 93.20% | 99.36% |
Profit Margin | - | - | 98.58% | - | 84.71% | 98.97% |
Free Cash Flow Margin | - | - | 4.75% | - | -5.63% | -0.64% |
EBITDA | - | - | - | -71.62 | - | - |
D&A For EBITDA | - | - | - | 0 | - | - |
EBIT | -3,752 | -2,285 | 103.4 | -71.62 | 74.53 | 33.9 |
EBIT Margin | - | - | 94.42% | - | 93.20% | 99.36% |
Effective Tax Rate | - | - | - | - | 8.98% | - |
Revenue as Reported | - | -2,272 | 109.5 | - | - | - |