Flat Capital AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2021	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-3,726	-2,272	109.5	-	-
Revenue	-3,726	-2,272	109.5	-	-
Revenue Growth	-	-	-	-	-
Gross Profit	-3,726	-2,272	109.5	-	-
Selling, General & Admin	25.25	12.49	6.1	5.44	0.22
Other Operating Expenses	0	0.04	0	-	-
Operating Expenses	25.26	12.53	6.11	5.44	0.22
Operating Income	-3,752	-2,285	103.4	-5.44	-0.22
Interest Expense	-7.33	-	-	-0.11	-0.13
Interest & Investment Income	5.47	5.07	4.18	-	-
Currency Exchange Gain (Loss)	-7.04	-10.78	0.38	-	-
Other Non Operating Income (Expenses)	-0	-	-0	0	-
EBT Excluding Unusual Items	-3,760	-2,290	107.95	-5.54	-0.35
Gain (Loss) on Sale of Investments	-	-	-	79.97	34.12
Pretax Income	-3,760	-2,290	107.95	74.43	33.76
Income Tax Expense	36.35	-	-	6.68	-
Net Income	-3,797	-2,290	107.95	67.74	33.76
Net Income to Common	-3,797	-2,290	107.95	67.74	33.76
Net Income Growth	-	-	59.36%	100.63%	-
Shares Outstanding (Basic)	399	180	50	16	10
Shares Outstanding (Diluted)	399	180	50	16	10
Shares Change	-	260.42%	220.58%	55.79%	-
EPS (Basic)	-9.52	-12.72	2.16	4.35	3.38
EPS (Diluted)	-9.52	-12.72	2.16	4.35	3.38
EPS Growth	-	-	-50.34%	28.84%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2021	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	-	-	100.00%	-	-
Operating Margin	-	-	94.42%	-	-
Profit Margin	-	-	98.58%	-	-
EBIT	-3,752	-2,285	103.4	-5.44	-0.22
EBIT Margin	-	-	94.42%	-	-
Effective Tax Rate	-	-	-	8.98%	-
Revenue as Reported	-	-2,272	109.5	-	-