Flexion Mobile Plc (STO:FLEXM)
Sweden · Delayed Price · Currency is SEK 2.950
+0.020 (0.68%)
Sep 2, 2026, 10:40 AM CET
Flexion Mobile Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 72.39 | 72.52 | 76.75 | 70.02 | 68.53 | 32.63 | |
Revenue Growth | -2.97% | -5.52% | 9.61% | 2.18% | 110.00% | 33.54% |
Cost of Revenue | 64.08 | 62.94 | 62.85 | 57.53 | 57.46 | 28.37 |
Gross Profit | 8.32 | 9.58 | 13.9 | 12.5 | 11.07 | 4.26 |
Selling, General & Admin | 6.04 | 9.3 | 11.59 | 9.19 | 9.1 | 3.83 |
Amortization of Goodwill & Intangibles | 2.73 | 2.73 | 6.83 | 2.59 | 2.46 | 0.26 |
Other Operating Expenses | - | - | - | - | - | -0 |
Operating Expenses | 8.93 | 12.19 | 18.59 | 11.91 | 11.68 | 3.77 |
Operating Income | -0.61 | -2.61 | -4.69 | 0.58 | -0.61 | 0.49 |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.02 | -0 | -0.01 |
Interest & Investment Income | 0.18 | 0.23 | 0.21 | 0.07 | - | - |
Earnings From Equity Investments | - | - | - | -0.35 | -0.05 | - |
Currency Exchange Gain (Loss) | - | - | - | 3.34 | 1.91 | -0.08 |
Other Non Operating Income (Expenses) | -0 | -0 | 3.65 | -0.02 | -0.07 | -0.08 |
EBT Excluding Unusual Items | -0.44 | -2.4 | -0.85 | 3.6 | 1.18 | 0.33 |
Asset Writedown | -12.18 | -12.18 | -1.99 | - | - | 0.08 |
Other Unusual Items | - | - | -0.53 | -0.95 | -0.89 | - |
Pretax Income | -12.62 | -14.58 | -3.38 | 2.65 | 0.29 | 0.41 |
Income Tax Expense | -1.7 | -1.62 | -0.64 | 0.26 | -0.04 | 0.11 |
Net Income | -10.92 | -12.96 | -2.73 | 2.39 | 0.33 | 0.3 |
Net Income to Common | -10.92 | -12.96 | -2.73 | 2.39 | 0.33 | 0.3 |
Net Income Growth | - | - | - | 613.78% | 10.19% | - |
Shares Outstanding (Basic) | 57 | 57 | 56 | 56 | 52 | 50 |
Shares Outstanding (Diluted) | 57 | 57 | 56 | 58 | 55 | 52 |
Shares Change | 0.44% | 1.01% | -2.50% | 5.57% | 4.83% | 19.38% |
EPS (Basic) | -0.19 | -0.23 | -0.05 | 0.04 | 0.01 | 0.01 |
EPS (Diluted) | -0.19 | -0.23 | -0.05 | 0.04 | 0.01 | 0.01 |
EPS Growth | - | - | - | 576.16% | 5.42% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.32 | 1.57 | 4.04 | 1.34 | 6.07 | 1.72 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.07 | 0.02 | 0.11 | 0.03 |
Gross Margin | 11.49% | 13.21% | 18.12% | 17.85% | 16.15% | 13.07% |
Operating Margin | -0.84% | -3.60% | -6.11% | 0.83% | -0.90% | 1.51% |
Profit Margin | -15.09% | -17.87% | -3.56% | 3.42% | 0.49% | 0.93% |
Free Cash Flow Margin | 3.20% | 2.17% | 5.26% | 1.91% | 8.86% | 5.26% |
EBITDA | 0.89 | -0.2 | 1.88 | 2.88 | 1.56 | - |
EBITDA Margin | 1.24% | -0.27% | 2.45% | 4.11% | 2.28% | - |
D&A For EBITDA | 1.5 | 2.42 | 6.57 | 2.3 | 2.18 | - |
EBIT | -0.61 | -2.61 | -4.69 | 0.58 | -0.61 | 0.49 |
EBIT Margin | -0.84% | -3.60% | -6.11% | 0.83% | -0.90% | 1.51% |
Effective Tax Rate | - | - | - | 9.76% | - | 25.77% |