Fluicell AB (publ) (STO:FLUI)
Sweden · Delayed Price · Currency is SEK 8.30
+0.30 (3.75%)
Jul 16, 2025, 5:15 PM CET
Fluicell AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4.19 | 1.86 | 3.34 | 3.25 | 2.6 | 4.64 | Upgrade |
Other Revenue | 3.49 | 3.49 | - | - | - | - | Upgrade |
| 7.68 | 5.35 | 3.34 | 3.25 | 2.6 | 4.64 | Upgrade | |
Revenue Growth (YoY) | 312.29% | 60.25% | 2.68% | 24.94% | -43.86% | 86.29% | Upgrade |
Cost of Revenue | 1.88 | 1.59 | 1.6 | 0.66 | 0.72 | 0.99 | Upgrade |
Gross Profit | 5.81 | 3.76 | 1.74 | 2.59 | 1.89 | 3.65 | Upgrade |
Selling, General & Admin | 21.99 | 24.38 | 29.3 | 27.39 | 24.38 | 20.3 | Upgrade |
Other Operating Expenses | -5.98 | -5.22 | -1.29 | -3.79 | -1.39 | -0.24 | Upgrade |
Operating Expenses | 16.44 | 19.6 | 28.62 | 24.31 | 23.58 | 20.67 | Upgrade |
Operating Income | -10.63 | -15.84 | -26.88 | -21.73 | -21.7 | -17.03 | Upgrade |
Interest Expense | -0.08 | -0.08 | -0.03 | -0.05 | -0.03 | -0.56 | Upgrade |
Interest & Investment Income | 0.47 | 0.51 | 0.88 | 0.36 | 0.03 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.52 | -0.19 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | -0 | - | Upgrade |
Pretax Income | -10.34 | -15.51 | -26.55 | -21.61 | -21.69 | -17.59 | Upgrade |
Net Income | -10.34 | -15.51 | -26.55 | -21.61 | -21.69 | -17.59 | Upgrade |
Net Income to Common | -10.34 | -15.51 | -26.55 | -21.61 | -21.69 | -17.59 | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 356.25% | 1488.40% | 65.68% | 27.73% | 7.54% | 53.11% | Upgrade |
EPS (Basic) | -7.96 | -13.10 | -356.32 | -480.36 | -616.05 | -537.21 | Upgrade |
EPS (Diluted) | -7.96 | -13.10 | -356.32 | -480.36 | -616.05 | -537.21 | Upgrade |
Free Cash Flow | -10.98 | -15.67 | -27.23 | -22.18 | -19.41 | -17.9 | Upgrade |
Free Cash Flow Per Share | -8.45 | -13.24 | -365.36 | -493.10 | -551.27 | -546.68 | Upgrade |
Gross Margin | 75.58% | 70.29% | 52.07% | 79.61% | 72.52% | 78.68% | Upgrade |
Operating Margin | -138.43% | -296.17% | -805.24% | -668.29% | -833.78% | -367.34% | Upgrade |
Profit Margin | -134.67% | -289.98% | -795.51% | -664.60% | -833.70% | -379.50% | Upgrade |
Free Cash Flow Margin | -142.92% | -292.93% | -815.67% | -682.22% | -746.04% | -386.19% | Upgrade |
EBITDA | -10.21 | -15.4 | -26.27 | -21.01 | -21.11 | -16.42 | Upgrade |
EBITDA Margin | -132.94% | -287.94% | - | - | - | - | Upgrade |
D&A For EBITDA | 0.42 | 0.44 | 0.61 | 0.72 | 0.59 | 0.61 | Upgrade |
EBIT | -10.63 | -15.84 | -26.88 | -21.73 | -21.7 | -17.03 | Upgrade |
EBIT Margin | -138.43% | -296.17% | - | - | - | - | Upgrade |
Revenue as Reported | 13.66 | 10.57 | 4.63 | 7.04 | 3.99 | 4.87 | Upgrade |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.