Fluicell AB (publ) (STO:FLUI)
Sweden · Delayed Price · Currency is SEK 37.10
+3.60 (10.75%)
Jun 11, 2026, 5:29 PM CET
Fluicell AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.15 | 15.22 | 5.35 | 3.34 | 3.25 | 2.6 | |
Revenue Growth (YoY) | 162.36% | 184.54% | 60.25% | 2.68% | 24.94% | -43.86% |
Cost of Revenue | 2.06 | 2.09 | 1.59 | 1.6 | 0.66 | 0.72 |
Gross Profit | 18.09 | 13.13 | 3.76 | 1.74 | 2.59 | 1.89 |
Selling, General & Admin | 20.39 | 21.45 | 24.38 | 29.3 | 27.39 | 24.38 |
Other Operating Expenses | -0.2 | -0.29 | -5.22 | -1.29 | -3.79 | -1.39 |
Operating Expenses | 20.55 | 21.53 | 19.6 | 28.62 | 24.31 | 23.58 |
Operating Income | -2.46 | -8.4 | -15.84 | -26.88 | -21.73 | -21.7 |
Interest Expense | -0.11 | -0.11 | -0.08 | -0.03 | -0.05 | -0.03 |
Interest & Investment Income | 0.31 | 0.26 | 0.51 | 0.88 | 0.36 | 0.03 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.1 | -0.52 | -0.19 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0 |
Pretax Income | -2.35 | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 |
Net Income | -2.35 | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 |
Net Income to Common | -2.35 | -8.33 | -15.51 | -26.55 | -21.61 | -21.69 |
Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 | 0 |
Shares Change (YoY) | 5.75% | 16.05% | 1488.40% | 65.68% | 27.73% | 7.54% |
EPS (Basic) | -1.71 | -6.07 | -13.10 | -356.32 | -480.36 | -616.05 |
EPS (Diluted) | -1.71 | -6.07 | -13.10 | -356.32 | -480.36 | -616.05 |
Free Cash Flow | -0.9 | -4.94 | -15.67 | -27.23 | -22.18 | -19.41 |
Free Cash Flow Per Share | -0.66 | -3.60 | -13.24 | -365.36 | -493.10 | -551.27 |
Gross Margin | 89.76% | 86.28% | 70.29% | 52.07% | 79.61% | 72.52% |
Operating Margin | -12.20% | -55.16% | -296.17% | -805.24% | -668.29% | -833.78% |
Profit Margin | -11.65% | -54.74% | -289.98% | -795.51% | -664.60% | -833.70% |
Free Cash Flow Margin | -4.47% | -32.48% | -292.93% | -815.67% | -682.22% | -746.04% |
EBITDA | -2.11 | -8.03 | -15.4 | -26.27 | -21.01 | -21.11 |
EBITDA Margin | -10.45% | -52.73% | -287.94% | - | - | - |
D&A For EBITDA | 0.35 | 0.37 | 0.44 | 0.61 | 0.72 | 0.59 |
EBIT | -2.46 | -8.4 | -15.84 | -26.88 | -21.73 | -21.7 |
EBIT Margin | -12.20% | -55.16% | -296.17% | - | - | - |
Revenue as Reported | 20.35 | 15.51 | 10.57 | 4.63 | 7.04 | 3.99 |