FluoGuide A/S (STO:FLUO)
Sweden flag Sweden · Delayed Price · Currency is SEK
37.50
-0.50 (-1.32%)
Mar 28, 2025, 12:19 PM CET

FluoGuide Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Other Revenue
0.390.426.519.61-
Upgrade
Revenue
0.390.426.519.61-
Upgrade
Revenue Growth (YoY)
-8.98%-93.50%-32.27%--
Upgrade
Gross Profit
0.390.426.519.61-
Upgrade
Selling, General & Admin
32.9744.0838.7238.2625.26
Upgrade
Other Operating Expenses
-----3.22
Upgrade
Operating Expenses
33.4244.3538.9738.4222.16
Upgrade
Operating Income
-33.04-43.92-32.46-28.81-22.16
Upgrade
Interest Expense
-0.09-0.04-0.18-0.22-0.05
Upgrade
Interest & Investment Income
0.10.110.01--
Upgrade
Currency Exchange Gain (Loss)
-0.07-0.09-0.22-0.240.03
Upgrade
Other Non Operating Income (Expenses)
-1.360.07--0-
Upgrade
Pretax Income
-34.46-43.88-32.84-29.27-22.19
Upgrade
Income Tax Expense
-5.5-5.5-5.5-5.5-4.73
Upgrade
Net Income
-28.96-38.38-27.34-23.77-17.46
Upgrade
Net Income to Common
-28.96-38.38-27.34-23.77-17.46
Upgrade
Shares Outstanding (Basic)
1312121110
Upgrade
Shares Outstanding (Diluted)
1312121110
Upgrade
Shares Change (YoY)
8.70%1.79%6.21%12.64%51.26%
Upgrade
EPS (Basic)
-2.23-3.22-2.33-2.15-1.78
Upgrade
EPS (Diluted)
-2.23-3.22-2.33-2.15-1.78
Upgrade
Free Cash Flow
-30-31.81-37.71-15.06-8.85
Upgrade
Free Cash Flow Per Share
-2.31-2.67-3.22-1.36-0.90
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%-
Upgrade
Operating Margin
-8581.56%-10383.92%-498.57%-299.69%-
Upgrade
Profit Margin
-7521.82%-9072.58%-419.90%-247.27%-
Upgrade
Free Cash Flow Margin
-7792.73%-7519.86%-579.16%-156.68%-
Upgrade
EBITDA
-32.81-43.9-32.21-28.65-22.04
Upgrade
EBITDA Margin
----298.04%-
Upgrade
D&A For EBITDA
0.230.020.250.160.12
Upgrade
EBIT
-33.04-43.92-32.46-28.81-22.16
Upgrade
EBIT Margin
----299.69%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.