FluoGuide A/S (STO: FLUO)
Sweden
· Delayed Price · Currency is SEK 40.85
-0.15 (-0.37%)
Aug 30, 2024, 5:29 PM CET
FluoGuide Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 267.73 | 271.13 | 271.96 | 213.96 | 197.88 | 195.75 | Upgrade
|
| Revenue Growth (YoY) | -5.91% | -0.30% | 27.11% | 8.13% | 1.09% | 12.28% | Upgrade
|
| Cost of Revenue | 223.55 | 226.55 | 217.14 | 162.57 | 149.46 | 158.51 | Upgrade
|
| Gross Profit | 44.18 | 44.58 | 54.82 | 51.39 | 48.42 | 37.25 | Upgrade
|
| Selling, General & Admin | 26.92 | 27.12 | 27.95 | 23.18 | 23.17 | 21.3 | Upgrade
|
| Research & Development | 2.43 | 2.53 | 2.43 | 2.23 | 2.15 | 2.05 | Upgrade
|
| Other Operating Expenses | -0.55 | -0.25 | - | - | -0.25 | -0.4 | Upgrade
|
| Operating Expenses | 28.8 | 29.4 | 30.39 | 25.41 | 25.07 | 22.95 | Upgrade
|
| Operating Income | 15.38 | 15.18 | 24.44 | 25.98 | 23.35 | 14.3 | Upgrade
|
| Interest Expense | - | - | - | - | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 2.21 | 1.41 | 0.34 | 0.06 | 0.02 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 2.28 | 2.28 | 1.47 | 1.14 | 2.48 | 2.07 | Upgrade
|
| EBT Excluding Unusual Items | 19.86 | 18.86 | 26.25 | 27.17 | 25.84 | 16.44 | Upgrade
|
| Pretax Income | 19.86 | 18.86 | 26.25 | 27.17 | 25.84 | 16.44 | Upgrade
|
| Income Tax Expense | 4.27 | 4.07 | 5.47 | 5.27 | 5.55 | 3.58 | Upgrade
|
| Net Income | 15.59 | 14.79 | 20.78 | 21.91 | 20.3 | 12.86 | Upgrade
|
| Net Income to Common | 15.59 | 14.79 | 20.78 | 21.91 | 20.3 | 12.86 | Upgrade
|
| Net Income Growth | -23.11% | -28.81% | -5.15% | 7.93% | 57.83% | 35.70% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 1.42 | 1.34 | 1.89 | 1.99 | 1.84 | 1.17 | Upgrade
|
| EPS (Diluted) | 1.42 | 1.34 | 1.89 | 1.99 | 1.84 | 1.17 | Upgrade
|
| EPS Growth | -23.11% | -28.81% | -5.15% | 7.93% | 57.83% | 35.70% | Upgrade
|
| Free Cash Flow | 27.52 | 33.72 | -12.35 | 19.29 | 14.89 | 14.43 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 3.07 | -1.12 | 1.75 | 1.35 | 1.31 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.400 | 1.200 | 1.100 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 16.67% | 9.09% | 0% | Upgrade
|
| Gross Margin | 16.50% | 16.44% | 20.16% | 24.02% | 24.47% | 19.03% | Upgrade
|
| Operating Margin | 5.74% | 5.60% | 8.99% | 12.14% | 11.80% | 7.30% | Upgrade
|
| Profit Margin | 5.82% | 5.46% | 7.64% | 10.24% | 10.26% | 6.57% | Upgrade
|
| Free Cash Flow Margin | 10.28% | 12.44% | -4.54% | 9.02% | 7.53% | 7.37% | Upgrade
|
| EBITDA | 22.2 | 21.7 | 31.02 | 32.59 | 29.78 | 25.07 | Upgrade
|
| EBITDA Margin | 8.29% | 8.00% | 11.41% | 15.23% | 15.05% | 12.81% | Upgrade
|
| D&A For EBITDA | 6.82 | 6.52 | 6.59 | 6.61 | 6.43 | 10.78 | Upgrade
|
| EBIT | 15.38 | 15.18 | 24.44 | 25.98 | 23.35 | 14.3 | Upgrade
|
| EBIT Margin | 5.74% | 5.60% | 8.99% | 12.14% | 11.80% | 7.30% | Upgrade
|
| Effective Tax Rate | 21.51% | 21.59% | 20.84% | 19.39% | 21.46% | 21.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.