Ferronordic AB (publ) (STO:FNM)
Sweden · Delayed Price · Currency is SEK 65.60
+0.80 (1.23%)
Jul 24, 2026, 5:29 PM CET
Ferronordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,487 | 4,566 | 4,880 | 2,863 | 1,973 | 1,511 | |
Revenue Growth (YoY) | -7.27% | -6.43% | 70.45% | 45.11% | 30.58% | -67.40% |
Cost of Revenue | 3,694 | 3,774 | 4,102 | 2,486 | 1,723 | 1,337 |
Gross Profit | 794 | 792 | 778 | 377 | 250 | 174 |
Selling, General & Admin | 364 | 723 | 753 | 509 | 348 | 282 |
Other Operating Expenses | 14 | -9 | 4 | -16 | -331 | 3 |
Total Operating Expenses | 378 | 714 | 757 | 493 | 17 | 285 |
Operating Income | 100 | 77 | 21 | -115 | 233 | -112 |
Interest Income | 5 | 9 | 10 | 31 | 2 | 2 |
Interest Expense | -114 | -125 | -147 | -48 | -19 | -18 |
Other Non-Operating Income (Expense) | -33 | -185 | 77 | -21 | 42 | -4 |
Total Non-Operating Income (Expense) | -142 | -301 | -60 | -38 | 25 | -20 |
Pretax Income | -42 | -224 | -40 | -153 | 258 | -131 |
Provision for Income Taxes | -26 | -25 | 50 | -46 | 75 | -22 |
Net Income | -16 | -199 | -90 | -107 | 183 | -109 |
Earnings From Discontinued Operations | - | - | - | - | 257 | 448 |
Net Income to Common | -17 | -199 | -89 | -107 | 440 | 339 |
Net Income Growth | - | - | - | - | 29.79% | 52.70% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | - | - | - | -0.33% | 0.33% |
EPS (Basic) | -1.16 | -13.66 | -6.15 | -7.39 | 30.28 | 23.33 |
EPS (Diluted) | -1.16 | -13.66 | -6.15 | -7.39 | 30.28 | 23.26 |
EPS Growth | - | - | - | - | 30.18% | 52.52% |
Free Cash Flow | 293 | 626 | 275 | -176 | -136 | 210 |
Free Cash Flow Growth | -47.49% | 127.64% | - | - | - | -66.83% |
Free Cash Flow Per Share | 20.16 | 43.08 | 18.92 | -12.11 | -9.36 | 14.40 |
Dividends Per Share | - | - | - | - | 7.500 | - |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 17.70% | 17.35% | 15.94% | 13.17% | 12.67% | 11.52% |
Operating Margin | 2.23% | 1.69% | 0.43% | -4.02% | 11.81% | -7.41% |
Profit Margin | -0.36% | -4.36% | -1.84% | -3.74% | 9.28% | -7.21% |
FCF Margin | 6.53% | 13.71% | 5.64% | -6.15% | -6.89% | 13.90% |
EBITDA | 521 | 479 | 383 | -6 | 505 | 103 |
EBITDA Margin | 11.61% | 10.49% | 7.85% | -0.21% | 25.60% | 6.82% |
EBIT | 100 | 77 | 21 | -115 | 233 | -112 |
EBIT Margin | 2.23% | 1.69% | 0.43% | -4.02% | 11.81% | -7.41% |
Effective Tax Rate | 61.90% | 11.16% | -125.00% | 30.07% | 29.07% | 16.79% |