Ferronordic AB (publ) (STO:FNM)
Sweden · Delayed Price · Currency is SEK 79.60
-2.00 (-2.45%)
Aug 14, 2026, 5:29 PM CET
Ferronordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,958 | 4,566 | 4,880 | 2,863 | 1,973 | 1,511 | |
Revenue Growth | 3.01% | -6.43% | 70.45% | 45.11% | 30.58% | -67.40% |
Cost of Revenue | 4,094 | 3,774 | 4,102 | 2,486 | 1,723 | 1,337 |
Gross Profit | 864 | 792 | 778 | 377 | 250 | 174 |
Selling, General & Admin | 698 | 723 | 753 | 509 | 348 | 282 |
Other Operating Expenses | -7 | -9 | 4 | -16 | -10 | 3 |
Operating Expenses | 691 | 714 | 757 | 493 | 338 | 285 |
Operating Income | 173 | 78 | 21 | -116 | -88 | -111 |
Interest Expense | -108 | -121 | -144 | -48 | -14 | -14 |
Interest & Investment Income | 9 | 9 | 10 | 31 | 2 | 2 |
Currency Exchange Gain (Loss) | -1 | -185 | 77 | -21 | 42 | -4 |
Other Non Operating Income (Expenses) | -8 | -5 | -3 | 1 | -5 | -4 |
EBT Excluding Unusual Items | 65 | -224 | -39 | -153 | -63 | -131 |
Other Unusual Items | - | - | - | - | 321 | - |
Pretax Income | 65 | -224 | -39 | -153 | 258 | -131 |
Income Tax Expense | -13 | -25 | 50 | -46 | 75 | -22 |
Earnings From Continuing Operations | 78 | -199 | -89 | -107 | 183 | -109 |
Earnings From Discontinued Operations | - | - | - | - | 257 | 448 |
Net Income | 78 | -199 | -89 | -107 | 440 | 339 |
Net Income to Common | 78 | -199 | -89 | -107 | 440 | 339 |
Net Income Growth | - | - | - | - | 29.79% | 52.70% |
Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -0.30% | - | - | - | - | - |
EPS (Basic) | 5.38 | -13.69 | -6.12 | -7.36 | 30.28 | 23.33 |
EPS (Diluted) | 5.38 | -13.69 | -6.15 | -7.39 | 30.27 | 23.33 |
EPS Growth | - | - | - | - | 29.74% | 52.97% |
Free Cash Flow | 122 | 626 | 275 | -176 | -136 | 210 |
Free Cash Flow Per Share | 8.42 | 43.08 | 18.92 | -12.11 | -9.36 | 14.45 |
Dividend Per Share | - | - | - | - | 7.500 | - |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 17.43% | 17.35% | 15.94% | 13.17% | 12.67% | 11.52% |
Operating Margin | 3.49% | 1.71% | 0.43% | -4.05% | -4.46% | -7.35% |
Profit Margin | 1.57% | -4.36% | -1.82% | -3.74% | 22.30% | 22.43% |
Free Cash Flow Margin | 2.46% | 13.71% | 5.63% | -6.15% | -6.89% | 13.90% |
EBITDA | 560 | 435 | 356 | -25 | -12 | -55 |
EBITDA Margin | 11.29% | 9.53% | 7.29% | -0.87% | -0.61% | -3.64% |
D&A For EBITDA | 387 | 357 | 335 | 91 | 76 | 56 |
EBIT | 173 | 78 | 21 | -116 | -88 | -111 |
EBIT Margin | 3.49% | 1.71% | 0.43% | -4.05% | -4.46% | -7.35% |
Effective Tax Rate | - | - | - | - | 29.07% | - |