STO:FNOVA.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Aug '22 Aug 31, 2022
Rental Revenue	393.4	367.2	332.1	286.33	267.2
Total Revenue	393.4	367.2	332.1	286.33	267.2
Revenue Growth (YoY	7.13%	10.57%	15.98%	7.16%	35.57%
Property Expenses	148	142.3	127.7	117.77	117.2
Selling, General & Administrative	37.5	31.4	29	25.73	23.9
Total Operating Expenses	185.5	173.7	156.7	143.5	141.1
Operating Income	207.9	193.5	175.4	142.83	126.1
Interest Expense	-108	-154.8	-186	44.4	55.7
Interest & Investment Income	2.9	39.8	37	1.5	0.1
EBT Excluding Unusual Items	102.8	78.5	26.4	188.73	181.9
Gain (Loss) on Sale of Assets	-1	0.2	-3.1	-0.1	-0.8
Asset Writedown	73.1	82.5	-326.6	2.57	113.8
Other Unusual Items	-8	-2.7	-	-	-
Pretax Income	166.9	158.5	-303.3	191.2	294.9
Income Tax Expense	41.1	44.8	-40.4	46.8	56.3
Earnings From Continuing Operations	125.8	113.7	-262.9	144.4	238.6
Minority Interest in Earnings	-0.5	-0.1	-	-	-
Net Income	125.3	113.6	-262.9	144.4	238.6
Net Income to Common	125.3	113.6	-262.9	144.4	238.6
Net Income Growth	10.30%	-	-	-39.48%	-23.33%
Basic Shares Outstanding	51	51	51	51	51
Diluted Shares Outstanding	51	51	51	51	51
Shares Change (YoY)	-	-	-	-	8.38%
EPS (Basic)	2.44	2.21	-5.12	2.81	4.65
EPS (Diluted)	2.44	2.21	-5.12	2.81	4.65
EPS Growth	10.30%	-	-	-39.48%	-29.26%
Dividend Per Share	-	-	-	0.107	0.720
Dividend Growth	-	-	-	-85.19%	56.52%
Operating Margin	52.85%	52.70%	52.81%	49.88%	47.19%
Profit Margin	31.85%	30.94%	-79.16%	50.43%	89.30%
EBITDA	208.7	194.3	176	143.13	-
EBITDA Margin	53.05%	52.91%	53.00%	49.99%	-
D&A For Ebitda	0.8	0.8	0.6	0.3	-
EBIT	207.9	193.5	175.4	142.83	126.1
EBIT Margin	52.85%	52.70%	52.81%	49.88%	47.19%
Effective Tax Rate	24.63%	28.27%	-	24.48%	19.09%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.