Fenix Outdoor International AG (STO:FOI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
325.00
+5.00 (1.56%)
Nov 4, 2026, 5:29 PM CET

STO:FOI.B Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
708.79694.79685.61739.64759.43650.27
Revenue Growth
3.67%1.34%-7.30%-2.61%16.79%15.49%
Gross Profit
416.34404.94390.35421.05436.88379.25
Operating Income
27.1229.8235.3353.783.0382.14
Net Income
9.274.7714.4631.5760.5956.21
Earnings Per Share
0.690.351.082.364.544.21
EPS Growth
24.14%-67.17%-54.23%-48.10%7.85%67.27%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Global Sales
134.1129209.1233205.5172.4
Frilufts
351.2339.7347.5352.1347.7309
Common And Elimination
-132.2-123.5-202.3-216.4--
Brands (Excl. Global Sales)
355.7349.5331.3370.8206168.5
Total
708.8694.7685.6739.5759.2649.9

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.670.57111.75119.181.01181.9
Total Debt
239.2216.96166.92205.5149.7163.96
Net Cash (Debt)
-197.6-146.4-55.17-86.4-68.6917.94
Net Cash Growth
------
Net Cash Per Share
-14.67-10.89-4.12-6.45-5.151.34

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
63.9657.7696.5375.87-6.92118.67
Capital Expenditures
-10.79-12.79-12.38-21.48-21.49-16.44
Free Cash Flow
53.1744.9784.1554.39-28.41102.23
Free Cash Flow Growth
0.04%-46.56%54.72%--8.39%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.74%58.28%56.93%56.93%57.53%58.32%
Operating Margin
3.83%4.29%5.15%7.26%10.93%12.63%
Pretax Margin
3.19%3.16%5.14%6.43%10.90%12.57%
Profit Margin
1.31%0.69%2.11%4.27%7.98%8.64%
FCF Margin
7.50%6.47%12.27%7.35%-3.74%15.72%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.5000.6931.3091.3521.3491.459
Dividend Per Share Growth
50.00%-47.06%-3.17%0.22%-7.52%-2.43%
Dividend Yield
2.31%1.57%2.13%1.94%1.76%1.22%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.69124.8556.5729.3916.8228.30
Forward PE
-9.469.4611.3413.2420.86
P/FCF Ratio
7.1913.239.7217.06-15.56
PS Ratio
0.540.861.191.251.342.45