Formpipe Software AB (publ) (STO:FPIP)
Sweden · Delayed Price · Currency is SEK 19.55
+0.95 (5.11%)
May 5, 2026, 5:29 PM CET
Formpipe Software AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 243.19 | 243.3 | 222.63 | 525.16 | 485.1 | 473.2 | |
Revenue Growth (YoY) | 53.43% | 9.29% | -57.61% | 8.26% | 2.51% | 17.38% |
Cost of Revenue | 89.64 | 96.87 | 106.05 | 229.42 | 228.41 | 195.76 |
Gross Profit | 153.56 | 146.43 | 116.57 | 295.74 | 256.69 | 277.44 |
Selling, General & Admin | 53.56 | 54.9 | 45.52 | 62.22 | 67.5 | 50.99 |
Other Operating Expenses | 54.75 | 56.05 | 59.87 | 117.1 | 116.38 | 89.57 |
Operating Expenses | 127.97 | 131.94 | 128.01 | 243.61 | 240.57 | 192.54 |
Operating Income | 25.59 | 14.49 | -11.44 | 52.12 | 16.12 | 84.91 |
Interest Expense | -0.21 | - | - | -2.32 | -1.71 | -1.39 |
Interest & Investment Income | 2.71 | 2.71 | - | 0.71 | 0.09 | 0 |
Currency Exchange Gain (Loss) | -4.24 | -9.16 | - | -4.4 | -2.57 | -1.92 |
Other Non Operating Income (Expenses) | 4.46 | -1.28 | 3.69 | -0.45 | -0.64 | -0.53 |
EBT Excluding Unusual Items | 28.31 | 6.76 | -7.75 | 45.66 | 11.29 | 81.07 |
Merger & Restructuring Charges | -63.16 | -63.16 | -3.02 | - | - | - |
Asset Writedown | - | - | - | - | - | -14.62 |
Pretax Income | -34.85 | -56.39 | -10.77 | 45.66 | 11.29 | 66.45 |
Income Tax Expense | 9.07 | 6.24 | 2.06 | 8.75 | 2.53 | 16.02 |
Earnings From Continuing Operations | -43.92 | -62.63 | -12.82 | 36.91 | 8.76 | 50.44 |
Earnings From Discontinued Operations | 540.43 | 557.7 | 29.91 | - | - | - |
Net Income to Company | 496.52 | 495.07 | 17.09 | 36.91 | 8.76 | 50.44 |
Net Income | 496.52 | 495.07 | 17.09 | 36.91 | 8.76 | 50.44 |
Net Income to Common | 496.52 | 495.07 | 17.09 | 36.91 | 8.76 | 50.44 |
Net Income Growth | 2332.47% | 2796.33% | -53.69% | 321.43% | -82.63% | 21.86% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | -0.02% | 0.03% | 0.04% | 0.15% | 0.49% | 0.61% |
EPS (Basic) | 9.15 | 9.12 | 0.32 | 0.68 | 0.16 | 0.94 |
EPS (Diluted) | 9.14 | 9.12 | 0.32 | 0.68 | 0.16 | 0.94 |
EPS Growth | 2330.53% | 2794.06% | -53.66% | 325.00% | -82.98% | 22.08% |
Free Cash Flow | 51.12 | 60.02 | 109.38 | 108.57 | 75.41 | 97.35 |
Free Cash Flow Per Share | 0.94 | 1.11 | 2.02 | 2.00 | 1.39 | 1.81 |
Dividend Per Share | - | - | 0.500 | 0.500 | - | 0.700 |
Dividend Growth | - | - | - | - | - | 6.06% |
Gross Margin | 63.14% | 60.18% | 52.36% | 56.31% | 52.91% | 58.63% |
Operating Margin | 10.52% | 5.95% | -5.14% | 9.93% | 3.32% | 17.94% |
Profit Margin | 204.17% | 203.48% | 7.68% | 7.03% | 1.81% | 10.66% |
Free Cash Flow Margin | 21.02% | 24.67% | 49.13% | 20.67% | 15.54% | 20.57% |
EBITDA | 45.25 | 35.47 | 11.19 | 59.12 | 22.42 | 89.51 |
EBITDA Margin | 18.61% | 14.58% | 5.03% | 11.26% | 4.62% | 18.92% |
D&A For EBITDA | 19.66 | 20.99 | 22.62 | 7 | 6.3 | 4.6 |
EBIT | 25.59 | 14.49 | -11.44 | 52.12 | 16.12 | 84.91 |
EBIT Margin | 10.52% | 5.95% | -5.14% | 9.93% | 3.32% | 17.94% |
Effective Tax Rate | - | - | - | 19.16% | 22.38% | 24.10% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.