Fragbite Group AB (publ) (STO:FRAG)
Sweden · Delayed Price · Currency is SEK 11.35
-0.25 (-2.16%)
Aug 27, 2025, 4:31 PM CET
Fragbite Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Operating Revenue | 219.14 | 265.09 | 265.24 | 265.1 | 130.8 | 10.68 | Upgrade |
Other Revenue | - | - | - | - | - | 0 | Upgrade |
| 219.14 | 265.09 | 265.24 | 265.1 | 130.8 | 10.68 | Upgrade | |
Revenue Growth (YoY) | -22.95% | -0.06% | 0.05% | 102.68% | 1124.36% | 39.75% | Upgrade |
Cost of Revenue | 128.65 | 146.73 | 161.3 | 192.39 | 88.01 | 4.26 | Upgrade |
Gross Profit | 90.48 | 118.36 | 103.94 | 72.71 | 42.79 | 6.42 | Upgrade |
Selling, General & Admin | 79.77 | 115.74 | 88.45 | 60.8 | 36.63 | 12.05 | Upgrade |
Other Operating Expenses | -0.7 | -5.17 | -0.7 | -0 | -0.01 | -0.17 | Upgrade |
Operating Expenses | 226.48 | 260.12 | 200.67 | 148.29 | 80.9 | 28.75 | Upgrade |
Operating Income | -135.99 | -141.76 | -96.73 | -75.59 | -38.12 | -22.32 | Upgrade |
Interest Expense | -12.46 | -5.94 | -4.32 | -1.96 | -0.44 | -0.23 | Upgrade |
Interest & Investment Income | - | - | 0.18 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -13.78 | -13.78 | 22.83 | -10.43 | -0.29 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | 35.55 | 35.54 | 29.86 | -0.71 | -0 | - | Upgrade |
EBT Excluding Unusual Items | -126.69 | -125.93 | -48.2 | -88.69 | -38.85 | -22.57 | Upgrade |
Asset Writedown | - | - | - | -7.64 | -7.34 | - | Upgrade |
Pretax Income | -126.69 | -125.93 | -48.2 | -96.33 | -46.19 | -22.57 | Upgrade |
Income Tax Expense | 3.68 | 3.05 | 4.95 | 6.78 | 4.21 | - | Upgrade |
Net Income | -129.54 | -128.98 | -53.15 | -103.11 | -50.4 | -22.57 | Upgrade |
Net Income to Common | -129.54 | -128.98 | -53.15 | -103.11 | -50.4 | -22.57 | Upgrade |
Shares Outstanding (Basic) | 10 | 7 | 0 | 0 | 0 | - | Upgrade |
Shares Outstanding (Diluted) | 10 | 7 | 0 | 0 | 0 | - | Upgrade |
Shares Change (YoY) | 4242.93% | 3025.13% | 21.99% | 40.96% | - | - | Upgrade |
EPS (Basic) | -12.68 | -19.02 | -244.87 | -579.54 | -399.27 | - | Upgrade |
EPS (Diluted) | -12.69 | -19.02 | -244.87 | -579.54 | -399.27 | - | Upgrade |
Free Cash Flow | 0.25 | -8.96 | -1.91 | 42.79 | 3.57 | -17.46 | Upgrade |
Free Cash Flow Per Share | 0.02 | -1.32 | -8.78 | 240.49 | 28.27 | - | Upgrade |
Gross Margin | 41.29% | 44.65% | 39.19% | 27.43% | 32.71% | 60.13% | Upgrade |
Operating Margin | -62.06% | -53.48% | -36.47% | -28.51% | -29.14% | -208.97% | Upgrade |
Profit Margin | -59.12% | -48.66% | -20.04% | -38.90% | -38.53% | -211.26% | Upgrade |
Free Cash Flow Margin | 0.11% | -3.38% | -0.72% | 16.14% | 2.73% | -163.39% | Upgrade |
EBITDA | 0.56 | -2.44 | 8.88 | 7.88 | -2.85 | -13.19 | Upgrade |
EBITDA Margin | 0.26% | -0.92% | 3.35% | 2.97% | -2.18% | -123.50% | Upgrade |
D&A For EBITDA | 136.55 | 139.32 | 105.61 | 83.46 | 35.26 | 9.13 | Upgrade |
EBIT | -135.99 | -141.76 | -96.73 | -75.59 | -38.12 | -22.32 | Upgrade |
EBIT Margin | -62.06% | -53.48% | -36.47% | -28.51% | -29.14% | -208.97% | Upgrade |
Revenue as Reported | 219.84 | 270.26 | 265.94 | 265.1 | 130.81 | 10.86 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.