Fragbite Group AB (publ) (STO:FRAG)
Sweden · Delayed Price · Currency is SEK 5.74
-0.32 (-5.28%)
May 22, 2026, 5:23 PM CET
Fragbite Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 111.64 | 155.29 | 265.09 | 265.24 | 265.1 | 130.8 |
Other Revenue | 0 | - | - | - | - | - |
| 111.64 | 155.29 | 265.09 | 265.24 | 265.1 | 130.8 | |
Revenue Growth (YoY) | -52.82% | -41.42% | -0.06% | 0.05% | 102.68% | 1124.36% |
Cost of Revenue | 69.5 | 94.88 | 146.73 | 161.3 | 192.39 | 88.01 |
Gross Profit | 42.14 | 60.41 | 118.36 | 103.94 | 72.71 | 42.79 |
Selling, General & Admin | 45.01 | 59.47 | 115.74 | 88.45 | 60.8 | 36.63 |
Other Operating Expenses | -0.83 | -0.94 | -5.17 | -0.7 | -0 | -0.01 |
Operating Expenses | 121.87 | 151.77 | 260.12 | 200.67 | 148.29 | 80.9 |
Operating Income | -79.74 | -91.36 | -141.76 | -96.73 | -75.59 | -38.12 |
Interest Expense | -5.29 | -4.17 | -5.94 | -4.32 | -1.96 | -0.44 |
Interest & Investment Income | - | 0.15 | - | 0.18 | - | - |
Currency Exchange Gain (Loss) | 1.29 | 1.29 | -13.78 | 22.83 | -10.43 | -0.29 |
Other Non Operating Income (Expenses) | 103 | 103 | -2.46 | 29.86 | -0.71 | -0 |
EBT Excluding Unusual Items | 19.27 | 8.91 | -163.94 | -48.2 | -88.69 | -38.85 |
Asset Writedown | - | - | - | - | -7.64 | -7.34 |
Other Unusual Items | - | - | 38.01 | - | - | - |
Pretax Income | 19.27 | 8.91 | -125.93 | -48.2 | -96.33 | -46.19 |
Income Tax Expense | 1.38 | 2.11 | 3.05 | 4.95 | 6.78 | 4.21 |
Earnings From Continuing Operations | 17.88 | 6.8 | -128.98 | -53.15 | -103.11 | -50.4 |
Minority Interest in Earnings | 0.55 | 0.82 | - | - | - | - |
Net Income | 18.43 | 7.62 | -128.98 | -53.15 | -103.11 | -50.4 |
Net Income to Common | 18.43 | 7.62 | -128.98 | -53.15 | -103.11 | -50.4 |
Shares Outstanding (Basic) | 8 | 8 | 7 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 0 | 0 | 0 |
Shares Change (YoY) | -3.53% | 19.08% | 3025.13% | 21.99% | 40.96% | - |
EPS (Basic) | 2.23 | 0.94 | -19.02 | -244.87 | -579.54 | -399.27 |
EPS (Diluted) | 2.23 | 0.94 | -19.02 | -244.87 | -579.54 | -399.27 |
Free Cash Flow | 89.91 | 98.35 | -8.96 | -1.91 | 42.79 | 3.57 |
Free Cash Flow Per Share | 10.88 | 12.18 | -1.32 | -8.78 | 240.49 | 28.27 |
Gross Margin | 37.74% | 38.90% | 44.65% | 39.19% | 27.43% | 32.71% |
Operating Margin | -71.42% | -58.83% | -53.48% | -36.47% | -28.51% | -29.14% |
Profit Margin | 16.51% | 4.91% | -48.66% | -20.04% | -38.90% | -38.53% |
Free Cash Flow Margin | 80.54% | 63.33% | -3.38% | -0.72% | 16.14% | 2.73% |
EBITDA | -12.59 | -8.67 | -2.44 | 8.88 | 7.88 | -2.85 |
EBITDA Margin | -11.28% | -5.58% | -0.92% | 3.35% | 2.97% | -2.18% |
D&A For EBITDA | 67.14 | 82.7 | 139.32 | 105.61 | 83.46 | 35.26 |
EBIT | -79.74 | -91.36 | -141.76 | -96.73 | -75.59 | -38.12 |
EBIT Margin | -71.42% | -58.83% | -53.48% | -36.47% | -28.51% | -29.14% |
Effective Tax Rate | 7.18% | 23.70% | - | - | - | - |
Revenue as Reported | 112.47 | 156.23 | 270.26 | 265.94 | 265.1 | 130.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.