Fram Skandinavien AB (publ) (STO:FRAM.B)
Sweden · Delayed Price · Currency is SEK 4.720
-0.120 (-2.48%)
At close: Feb 6, 2026
Fram Skandinavien AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5.89 | 6.16 | 34.3 | 85.78 | 46.59 | 36.53 |
Other Revenue | - | - | - | - | - | -0 |
| 5.89 | 6.16 | 34.3 | 85.78 | 46.59 | 36.53 | |
Revenue Growth (YoY) | -48.95% | -82.03% | -60.01% | 84.10% | 27.54% | 27.79% |
Cost of Revenue | 5.65 | 8.81 | 43.04 | 85.01 | 47.51 | 43.04 |
Gross Profit | 0.24 | -2.65 | -8.74 | 0.77 | -0.92 | -6.51 |
Selling, General & Admin | 5.48 | 3.37 | 5.7 | 8.9 | 8.88 | 11.9 |
Other Operating Expenses | 2.98 | 3.06 | 5.07 | 0.01 | 1.01 | 3.16 |
Operating Expenses | 8.57 | 6.64 | 23.01 | 12.8 | 12.8 | 17.71 |
Operating Income | -8.34 | -9.29 | -31.75 | -12.03 | -13.72 | -24.21 |
Interest Expense | -1.07 | -0.75 | -2.28 | -0.42 | -0.27 | -0.03 |
Interest & Investment Income | - | 0.25 | 0.37 | 0.06 | 0.51 | 0.74 |
Earnings From Equity Investments | - | - | -2.56 | - | - | - |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.17 | - | - | 3.59 |
Other Non Operating Income (Expenses) | -0.36 | 0.04 | 1.36 | 1.7 | 1.14 | 0 |
EBT Excluding Unusual Items | -9.68 | -9.66 | -34.7 | -10.69 | -12.35 | -19.92 |
Gain (Loss) on Sale of Investments | 0.84 | 0.84 | -0.4 | -0.6 | - | - |
Gain (Loss) on Sale of Assets | - | - | 4.25 | 19.18 | - | - |
Pretax Income | -8.85 | -8.82 | -30.85 | 7.89 | -12.35 | -19.92 |
Income Tax Expense | - | - | 0 | 0.28 | 0.71 | - |
Earnings From Continuing Operations | -8.85 | -8.82 | -30.85 | 7.61 | -13.06 | -19.92 |
Minority Interest in Earnings | 0.68 | 0.68 | 3.13 | 0.33 | 0.27 | 1.08 |
Net Income | -7.31 | -8.14 | -27.72 | 7.94 | -12.79 | -18.83 |
Net Income to Common | -7.31 | -8.14 | -27.72 | 7.94 | -12.79 | -18.83 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | - | - | -6.83% | 2.83% | 4.38% | - |
EPS (Basic) | -2.02 | -2.25 | -7.67 | 2.20 | -3.54 | -5.21 |
EPS (Diluted) | -2.02 | -2.25 | -7.67 | 2.05 | -3.54 | -5.21 |
Free Cash Flow | -1.54 | -7.57 | -12.88 | -14.76 | -14.33 | -20.67 |
Free Cash Flow Per Share | -0.42 | -2.09 | -3.56 | -3.80 | -3.80 | -5.72 |
Gross Margin | 3.99% | -42.93% | -25.49% | 0.89% | -1.97% | -17.81% |
Operating Margin | -141.60% | -150.71% | -92.56% | -14.02% | -29.45% | -66.28% |
Profit Margin | -124.15% | -132.06% | -80.82% | 9.26% | -27.44% | -51.56% |
Free Cash Flow Margin | -26.12% | -122.76% | -37.56% | -17.21% | -30.75% | -56.58% |
EBITDA | -8.23 | -9.07 | -30.51 | -8.14 | -10.81 | -21.74 |
EBITDA Margin | -139.76% | -147.12% | -88.95% | -9.49% | -23.19% | -59.52% |
D&A For EBITDA | 0.11 | 0.22 | 1.24 | 3.89 | 2.92 | 2.47 |
EBIT | -8.34 | -9.29 | -31.75 | -12.03 | -13.72 | -24.21 |
EBIT Margin | -141.60% | -150.71% | -92.56% | -14.02% | -29.45% | -66.28% |
Effective Tax Rate | - | - | - | 3.51% | - | - |
Revenue as Reported | 5.53 | 6.21 | 35.65 | 86.21 | 47.77 | 40.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.