Fram Skandinavien AB (publ) (STO:FRAM.B)
Sweden · Delayed Price · Currency is SEK 4.320
-0.100 (-2.26%)
At close: May 26, 2026
Fram Skandinavien AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6.16 | 5.97 | 6.16 | 34.3 | 85.78 | 46.59 |
Other Revenue | 0 | - | - | - | - | - |
| 6.17 | 5.97 | 6.16 | 34.3 | 85.78 | 46.59 | |
Revenue Growth (YoY) | 2.14% | -3.15% | -82.03% | -60.01% | 84.10% | 27.54% |
Cost of Revenue | 4.57 | 4.51 | 8.81 | 43.04 | 85.01 | 47.51 |
Gross Profit | 1.59 | 1.46 | -2.65 | -8.74 | 0.77 | -0.92 |
Selling, General & Admin | 4.93 | 4.61 | 3.37 | 5.7 | 8.9 | 8.88 |
Other Operating Expenses | 0.24 | 0.27 | 3.01 | 3.72 | -0.42 | 1.01 |
Operating Expenses | 6.7 | 6.47 | 6.6 | 21.65 | 12.37 | 12.8 |
Operating Income | -5.1 | -5.01 | -9.25 | -30.39 | -11.6 | -13.72 |
Interest Expense | - | - | -0.75 | -2.28 | -0.42 | -0.27 |
Interest & Investment Income | 0.14 | 0.14 | 0.25 | 0.37 | 0.06 | 0.51 |
Earnings From Equity Investments | - | - | - | -2.56 | - | - |
Currency Exchange Gain (Loss) | -1 | -1 | 0.09 | 0.17 | - | - |
Other Non Operating Income (Expenses) | 0.02 | - | - | - | 1.27 | 1.14 |
EBT Excluding Unusual Items | -5.95 | -5.86 | -9.66 | -34.7 | -10.69 | -12.35 |
Gain (Loss) on Sale of Investments | 0.19 | 0.19 | 0.84 | -0.4 | -0.6 | - |
Gain (Loss) on Sale of Assets | - | - | - | 4.25 | 19.18 | - |
Other Unusual Items | 3.11 | 3.11 | - | - | - | - |
Pretax Income | -2.65 | -2.57 | -8.82 | -30.85 | 7.89 | -12.35 |
Income Tax Expense | - | - | - | 0 | 0.28 | 0.71 |
Earnings From Continuing Operations | -2.65 | -2.57 | -8.82 | -30.85 | 7.61 | -13.06 |
Minority Interest in Earnings | - | - | 0.68 | 3.13 | 0.33 | 0.27 |
Net Income | -2.54 | -2.57 | -8.14 | -27.72 | 7.94 | -12.79 |
Net Income to Common | -2.54 | -2.57 | -8.14 | -27.72 | 7.94 | -12.79 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 4.56% | - | - | -6.83% | 2.83% | 4.38% |
EPS (Basic) | -0.69 | -0.71 | -2.25 | -7.67 | 2.20 | -3.54 |
EPS (Diluted) | -0.69 | -0.71 | -2.25 | -7.67 | 2.05 | -3.54 |
Free Cash Flow | -0.32 | -2.97 | -7.57 | -12.88 | -14.76 | -14.33 |
Free Cash Flow Per Share | -0.09 | -0.82 | -2.09 | -3.56 | -3.80 | -3.80 |
Gross Margin | 25.85% | 24.42% | -42.93% | -25.49% | 0.89% | -1.97% |
Operating Margin | -82.76% | -83.87% | -150.03% | -88.61% | -13.53% | -29.45% |
Profit Margin | -41.18% | -43.03% | -132.06% | -80.82% | 9.26% | -27.44% |
Free Cash Flow Margin | -5.17% | -49.78% | -122.76% | -37.56% | -17.21% | -30.75% |
EBITDA | -5.15 | -5 | -9.03 | -29.15 | -7.72 | -10.81 |
EBITDA Margin | -83.59% | -83.82% | -146.43% | -85.00% | -8.99% | -23.19% |
D&A For EBITDA | -0.05 | 0 | 0.22 | 1.24 | 3.89 | 2.92 |
EBIT | -5.1 | -5.01 | -9.25 | -30.39 | -11.6 | -13.72 |
EBIT Margin | -82.76% | -83.87% | -150.03% | -88.61% | -13.53% | -29.45% |
Effective Tax Rate | - | - | - | - | 3.51% | - |
Revenue as Reported | 6.66 | 6.46 | 6.21 | 35.65 | 86.21 | 47.77 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.