Fram Skandinavien AB (publ) (STO:FRAM.B)

MorphoSys AG Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9.69	8.06	13.29	25.7	23.79	30.97
Cash & Short-Term Investments	9.69	8.06	13.29	25.7	23.79	30.97
Cash Growth	-28.20%	-39.33%	-48.27%	8.02%	-23.18%	-43.16%
Accounts Receivable	3.53	5.13	7.88	8.29	11.51	2.01
Other Receivables	6.81	7.76	9.14	25.16	8.02	5.51
Receivables	10.34	12.89	17.03	33.45	19.53	7.52
Inventory	-	-	0.34	0.19	0.29	0.27
Prepaid Expenses	0.34	0.25	0.24	0.27	0.23	0.06
Other Current Assets	-	-	-	-	0	-
Total Current Assets	20.37	21.2	30.9	59.61	43.84	38.82
Property, Plant & Equipment	-	-	-	-	0.12	0.17
Long-Term Investments	1.27	0.95	1.78	3.46	-	-
Goodwill	-	-	-	-	10.31	0.1
Other Intangible Assets	-	0.06	0.68	1.75	4.09	5.69
Other Long-Term Assets	-	-	-	-	0	0.04
Total Assets	21.64	22.21	33.36	64.82	58.35	44.82
Accounts Payable	4.04	2.14	1.82	2.65	1.79	0.63
Accrued Expenses	1.19	0.47	0.35	0.82	5.48	2.91
Short-Term Debt	0.02	12.65	9.32	10.37	0.99	1.42
Current Income Taxes Payable	0.08	0.26	0.6	0.6	-	-
Current Unearned Revenue	-	-	-	-	1.02	-
Other Current Liabilities	15.44	2.12	1.66	0.43	3.01	1.48
Total Current Liabilities	20.76	17.63	13.75	14.86	12.28	6.44
Long-Term Debt	-	-	-	-	4.89	-
Other Long-Term Liabilities	-	-	-	-	2.2	0.03
Total Liabilities	20.76	17.63	13.75	14.86	19.37	6.46
Common Stock	1.2	1.2	1.2	1.2	1.2	1.2
Additional Paid-In Capital	76.41	76.41	85.36	86.49	85.61	74.87
Comprehensive Income & Other	-	-73.04	-67.64	-40.87	-48.25	-37.81
Total Common Equity	0.89	4.58	18.93	46.83	38.57	38.26
Minority Interest	-	-	0.68	3.13	0.41	0.09
Shareholders' Equity	0.89	4.58	19.61	49.96	38.98	38.35
Total Liabilities & Equity	21.64	22.21	33.36	64.82	58.35	44.82
Total Debt	0.02	12.65	9.32	10.37	5.88	1.42
Net Cash (Debt)	9.67	-4.59	3.97	15.33	17.91	29.55
Net Cash Growth	74.42%	-	-74.11%	-14.42%	-39.40%	-45.77%
Net Cash Per Share	-	-1.27	1.10	3.95	4.75	8.17
Filing Date Shares Outstanding	-	3.62	3.62	3.62	3.62	3.62
Total Common Shares Outstanding	-	3.62	3.62	3.62	3.62	3.62
Working Capital	-0.39	3.58	17.15	44.75	31.56	32.38
Book Value Per Share	-	1.27	5.24	12.95	10.67	10.58
Tangible Book Value	0.89	4.53	18.25	45.07	24.18	32.47
Tangible Book Value Per Share	-	1.25	5.05	12.47	6.69	8.98
Machinery	-	-	-	-	-	0.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.