Fram Skandinavien AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18	19	27	107	134	142
Market Cap Growth	-43.18%	-30.20%	-74.92%	-19.73%	-5.85%	12.29%
Enterprise Value	23	25	31	91	108	109
Last Close Price	5.00	5.20	7.45	29.70	37.00	39.30
PE Ratio	-	-	-	-	16.84	-
PS Ratio	3.05	3.18	4.37	3.13	1.56	3.05
PB Ratio	21.12	21.96	5.88	5.48	2.68	3.65
P/TBV Ratio	21.12	21.96	5.95	5.89	2.97	5.88
EV/Sales Ratio	3.95	4.16	4.96	2.65	1.26	2.35
Debt / Equity Ratio	11.11	11.11	2.76	0.48	0.21	0.15
Net Debt / Equity Ratio	6.22	6.22	1.00	-0.20	-0.31	-0.46
Net Debt / EBITDA Ratio	-1.19	-1.19	-0.51	0.13	1.88	1.66
Net Debt / FCF Ratio	-1.74	-1.74	-0.61	0.31	1.04	1.25
Asset Turnover	0.30	0.30	0.22	0.70	1.39	0.90
Inventory Turnover	-	-	-	161.82	349.13	169.69
Quick Ratio	0.92	0.92	1.19	2.21	3.98	3.53
Current Ratio	0.93	0.93	1.20	2.25	4.01	3.57
Return on Equity (ROE)	-167.45%	-167.45%	-72.91%	-88.70%	17.12%	-33.78%
Return on Assets (ROA)	-14.13%	-14.13%	-20.90%	-40.42%	-12.21%	-16.62%
Return on Invested Capital (ROIC)	-83.21%	-59.05%	-74.90%	-126.31%	-41.67%	-91.85%
Return on Capital Employed (ROCE)	-529.40%	-529.40%	-202.70%	-161.90%	-24.10%	-29.80%
Earnings Yield	-9.36%	-9.00%	-30.22%	-25.82%	5.94%	-9.00%
FCF Yield	-	-16.28%	-28.10%	-12.00%	-11.03%	-10.08%
Buyback Yield / Dilution	-	-	-	6.83%	-2.83%	-4.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.