Freemelt Holding AB (publ) (STO:FREEM)
Sweden · Delayed Price · Currency is SEK 1.588
+0.028 (1.79%)
Jul 24, 2026, 5:24 PM CET
Freemelt Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86 | 80.32 | - | 44.09 | 57.99 | 8.5 | |
Revenue Growth (YoY) | 78.52% | - | - | -23.97% | 582.20% | - |
Cost of Revenue | 30.38 | 28.21 | - | 8.18 | 13.72 | 0.24 |
Gross Profit | 55.62 | 52.11 | - | 35.91 | 44.27 | 8.27 |
Selling, General & Admin | 77.15 | 75.42 | - | 65.22 | 56.5 | 19.93 |
Depreciation & Amortization Expenses | 62.86 | 61.07 | - | 52.71 | 53.29 | 15.19 |
Other Operating Expenses | 9.98 | 7.6 | - | 2 | 2.13 | 0.05 |
Total Operating Expenses | 149.99 | 144.09 | 0 | 119.93 | 111.92 | 35.16 |
Operating Income | -94.37 | -91.98 | - | -84.02 | -67.65 | -26.9 |
Interest Income | 0.82 | 0.91 | - | 1.19 | 0.06 | - |
Interest Expense | -0.09 | -0.12 | - | -0.02 | -0.01 | -0.09 |
Total Non-Operating Income (Expense) | 0.73 | 0.79 | - | 1.17 | 0.05 | -0.09 |
Pretax Income | -93.64 | -91.19 | - | -82.85 | -67.59 | -26.99 |
Provision for Income Taxes | -0 | -0 | - | -0.01 | -0.01 | 3.02 |
Net Income | -93.64 | -91.19 | - | -82.86 | -67.6 | -23.97 |
Net Income to Common | -93.64 | -91.19 | - | -82.86 | -67.6 | -23.97 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 189 | 169 | 62 | 46 | 37 | 22 |
Shares Outstanding (Diluted) | 243 | 230 | 68 | 48 | 39 | 24 |
Shares Change (YoY) | 192.64% | 239.90% | 39.60% | 24.86% | 59.07% | 2338.34% |
EPS (Basic) | -0.50 | -0.54 | -1.46 | -1.81 | -1.85 | -1.08 |
EPS (Diluted) | -0.50 | -0.54 | -1.46 | -1.81 | -1.85 | -1.08 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -31.92 | -39.2 | -45.41 | -19.25 | -30.84 | -20.72 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.13 | -0.17 | -0.67 | -0.40 | -0.80 | -0.85 |
Gross Margin | 64.67% | 64.88% | - | 81.44% | 76.34% | 97.24% |
Operating Margin | -109.73% | -114.51% | - | -190.59% | -116.66% | -316.46% |
Profit Margin | -108.88% | -113.54% | - | -187.96% | -116.58% | -282.02% |
FCF Margin | -37.11% | -48.80% | - | -43.66% | -53.19% | -243.72% |
EBITDA | -94.37 | -91.98 | 0 | -84.02 | -67.65 | -26.9 |
EBIT | -94.37 | -91.98 | - | -84.02 | -67.65 | -26.9 |
EBIT Margin | -109.73% | -114.51% | - | -190.59% | -116.66% | -316.46% |
Effective Tax Rate | 0.00% | 0.00% | - | 0.01% | 0.01% | -11.19% |