Freemelt Holding AB (publ) (STO:FREEM)
Sweden · Delayed Price · Currency is SEK 1.230
+0.010 (0.82%)
Sep 4, 2026, 4:41 PM CET
Freemelt Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.96 | 54.55 | 20.03 | 22.31 | 37.32 | 0.6 | |
Revenue Growth | 56.92% | 172.40% | -10.24% | -40.23% | 6079.31% | -96.45% |
Cost of Revenue | 23.56 | 28.21 | 5.98 | 8.18 | 13.72 | 0.47 |
Gross Profit | 23.41 | 26.34 | 14.04 | 14.13 | 23.61 | 0.13 |
Selling, General & Admin | 74.61 | 75.42 | 80.35 | 65.22 | 56.5 | 39.86 |
Other Operating Expenses | -17.72 | -18.17 | -29.78 | -19.78 | -18.54 | -16.3 |
Operating Expenses | 120.62 | 118.32 | 104.94 | 98.15 | 91.25 | 53.93 |
Operating Income | -97.21 | -91.98 | -90.9 | -84.02 | -67.65 | -53.8 |
Interest Expense | -0.18 | -0.12 | -0.02 | -0.02 | -0.01 | -0.19 |
Interest & Investment Income | 0.53 | 0.91 | 0.96 | 1.19 | 0.06 | - |
Pretax Income | -96.86 | -91.19 | -89.95 | -82.85 | -67.59 | -53.98 |
Income Tax Expense | 0.19 | 0 | -0 | 0.01 | 0.01 | -6.04 |
Net Income | -97.04 | -91.19 | -89.95 | -82.86 | -67.6 | -47.94 |
Net Income to Common | -97.04 | -91.19 | -89.95 | -82.86 | -67.6 | -47.94 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 189 | 169 | 62 | 46 | 37 | - |
Shares Outstanding (Diluted) | 189 | 169 | 62 | 46 | 37 | - |
Shares Change | 74.10% | 172.89% | 34.88% | 25.22% | 31053.44% | - |
EPS (Basic) | -0.51 | -0.54 | -1.46 | -1.81 | -1.85 | - |
EPS (Diluted) | -0.51 | -0.54 | -1.46 | -1.81 | -1.85 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -31.98 | -39.2 | -45.41 | -19.25 | -30.84 | -41.43 |
Free Cash Flow Per Share | -0.17 | -0.23 | -0.73 | -0.42 | -0.84 | - |
Gross Margin | 49.84% | 48.29% | 70.12% | 63.33% | 63.25% | 22.18% |
Operating Margin | -207.00% | -168.62% | -453.91% | -376.62% | -181.25% | -8906.95% |
Profit Margin | -206.63% | -167.17% | -449.19% | -371.42% | -181.13% | -7937.75% |
Free Cash Flow Margin | -68.10% | -71.86% | -226.77% | -86.28% | -82.64% | -6859.60% |
EBITDA | -33.48 | -30.91 | -40.89 | -34.66 | -18.51 | -27.26 |
EBITDA Margin | -71.29% | -56.66% | -204.20% | -155.34% | -49.58% | - |
D&A For EBITDA | 63.73 | 61.07 | 50.01 | 49.37 | 49.14 | 26.54 |
EBIT | -97.21 | -91.98 | -90.9 | -84.02 | -67.65 | -53.8 |
EBIT Margin | -207.00% | -168.62% | - | - | -181.25% | - |
Revenue as Reported | 73.86 | 80.32 | 50.69 | 44.09 | 57.99 | 17 |