Frontline plc (STO:FROO)
Sweden · Delayed Price · Currency is SEK · Price in NOK 358.90
+11.60 (3.34%)
At close: Feb 27, 2026
Frontline Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,965 | 2,050 | 1,802 | 1,430 | 749.38 |
Revenue | 1,965 | 2,050 | 1,802 | 1,430 | 749.38 |
Revenue Growth (YoY) | -4.16% | 13.77% | 26.01% | 90.85% | -38.64% |
Cost of Revenue | 992.59 | 1,006 | 795.13 | 780.71 | 556.94 |
Gross Profit | 972.51 | 1,045 | 1,007 | 649.5 | 192.44 |
Selling, General & Admin | 51.37 | 36.09 | 53.53 | 47.37 | 26.42 |
Other Operating Expenses | - | -0.04 | -1.72 | -0.5 | -4.13 |
Operating Expenses | 379.83 | 375.07 | 282.75 | 212.04 | 187.5 |
Operating Income | 592.68 | 669.63 | 724.31 | 437.46 | 4.93 |
Interest Expense | -233.23 | -293.12 | -170.46 | -45.09 | -44 |
Interest & Investment Income | 20.13 | 20.32 | 53.35 | 3.04 | 18.49 |
Earnings From Equity Investments | 1.06 | -0.6 | 3.38 | 14.24 | -0.72 |
Currency Exchange Gain (Loss) | - | -0.71 | 1.23 | 0.02 | -0.12 |
Other Non Operating Income (Expenses) | 6.07 | -0.95 | -0.54 | -0.24 | 0.18 |
EBT Excluding Unusual Items | 386.7 | 394.58 | 611.27 | 409.43 | -21.23 |
Gain (Loss) on Sale of Investments | -1.6 | -3.41 | 22.99 | 58.36 | 7.68 |
Gain (Loss) on Sale of Assets | - | 112.08 | 21.96 | 4.6 | 3.23 |
Legal Settlements | - | - | 0.4 | 2.5 | - |
Other Unusual Items | - | - | - | -0.43 | - |
Pretax Income | 385.1 | 503.25 | 656.62 | 475.95 | -10.33 |
Income Tax Expense | 6.02 | 7.67 | 0.21 | 0.41 | 4.63 |
Earnings From Continuing Operations | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income to Company | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income to Common | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income Growth | -23.51% | -24.50% | 38.04% | - | - |
Shares Outstanding (Basic) | 223 | 223 | 223 | 214 | 199 |
Shares Outstanding (Diluted) | 223 | 223 | 223 | 214 | 199 |
Shares Change (YoY) | - | - | 4.02% | 7.56% | 0.58% |
EPS (Basic) | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 |
EPS (Diluted) | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 |
EPS Growth | -23.51% | -24.50% | 32.70% | - | - |
Free Cash Flow | 669.93 | -178.84 | -775.24 | 49.52 | -388.5 |
Free Cash Flow Per Share | 3.01 | -0.80 | -3.48 | 0.23 | -1.95 |
Dividend Per Share | 1.760 | 1.780 | 2.170 | 1.220 | - |
Dividend Growth | -1.12% | -17.97% | 77.87% | - | - |
Gross Margin | 49.49% | 50.95% | 55.88% | 45.41% | 25.68% |
Operating Margin | 30.16% | 32.66% | 40.19% | 30.59% | 0.66% |
Profit Margin | 19.29% | 24.17% | 36.42% | 33.25% | -2.00% |
Free Cash Flow Margin | 34.09% | -8.72% | -43.02% | 3.46% | -51.84% |
EBITDA | 921.14 | 985.12 | 936.4 | 580.27 | 136.37 |
EBITDA Margin | 46.88% | 48.05% | 51.96% | 40.57% | 18.20% |
D&A For EBITDA | 328.46 | 315.48 | 212.09 | 142.82 | 131.44 |
EBIT | 592.68 | 669.63 | 724.31 | 437.46 | 4.93 |
EBIT Margin | 30.16% | 32.66% | 40.19% | 30.59% | 0.66% |
Effective Tax Rate | 1.56% | 1.52% | 0.03% | 0.09% | - |
Revenue as Reported | 1,971 | 2,163 | 1,826 | 1,438 | 753.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.