Frontline plc (STO:FROO)
Sweden flag Sweden · Delayed Price · Currency is SEK · Price in NOK
212.70
+9.90 (4.88%)
At close: Aug 28, 2025

Frontline Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
1,8242,0501,8021,430749.381,199
Upgrade
Other Revenue
-----22.33
Upgrade
1,8242,0501,8021,430749.381,221
Upgrade
Revenue Growth (YoY)
-5.33%13.77%26.01%90.85%-38.64%27.66%
Upgrade
Cost of Revenue
978.041,006795.13780.71556.94545.72
Upgrade
Gross Profit
845.861,0451,007649.5192.44675.47
Upgrade
Selling, General & Admin
33.5436.0953.5347.3726.4244.24
Upgrade
Other Operating Expenses
-0.04-0.04-1.72-0.5-4.1314.78
Upgrade
Operating Expenses
364.23375.07282.75212.04187.5197.79
Upgrade
Operating Income
481.63669.63724.31437.464.93477.68
Upgrade
Interest Expense
-271.55-293.12-170.46-45.09-44-90.74
Upgrade
Interest & Investment Income
24.2220.3253.353.0418.490.71
Upgrade
Earnings From Equity Investments
1.44-0.63.3814.24-0.72-4.42
Upgrade
Currency Exchange Gain (Loss)
-0.71-0.711.230.02-0.122.04
Upgrade
Other Non Operating Income (Expenses)
-95.08-0.95-0.54-0.240.180.11
Upgrade
EBT Excluding Unusual Items
139.95394.58611.27409.43-21.23385.37
Upgrade
Gain (Loss) on Sale of Investments
-5.9-3.4122.9958.367.68-2.49
Upgrade
Gain (Loss) on Sale of Assets
112.08112.0821.964.63.2319.28
Upgrade
Legal Settlements
--0.42.5--
Upgrade
Other Unusual Items
----0.43-10.83
Upgrade
Pretax Income
246.13503.25656.62475.95-10.33412.99
Upgrade
Income Tax Expense
8.117.670.210.414.63-0.01
Upgrade
Earnings From Continuing Operations
238.02495.58656.41475.54-14.96413.01
Upgrade
Net Income to Company
238.02495.58656.41475.54-14.96413.01
Upgrade
Minority Interest in Earnings
------0.13
Upgrade
Net Income
238.02495.58656.41475.54-14.96412.88
Upgrade
Net Income to Common
238.02495.58656.41475.54-14.96412.88
Upgrade
Net Income Growth
-59.96%-24.50%38.04%--194.97%
Upgrade
Shares Outstanding (Basic)
223223223214199196
Upgrade
Shares Outstanding (Diluted)
223223223214199198
Upgrade
Shares Change (YoY)
--4.02%7.56%0.58%10.31%
Upgrade
EPS (Basic)
1.072.232.952.22-0.082.11
Upgrade
EPS (Diluted)
1.072.232.952.22-0.082.09
Upgrade
EPS Growth
-59.96%-24.50%32.70%--167.95%
Upgrade
Free Cash Flow
614.72-178.84-775.2449.52-388.5-120.26
Upgrade
Free Cash Flow Per Share
2.76-0.80-3.480.23-1.95-0.61
Upgrade
Dividend Per Share
1.0801.7802.1701.220-1.200
Upgrade
Dividend Growth
-43.45%-17.97%77.87%--140.00%
Upgrade
Gross Margin
46.38%50.95%55.88%45.41%25.68%55.31%
Upgrade
Operating Margin
26.41%32.66%40.19%30.59%0.66%39.12%
Upgrade
Profit Margin
13.05%24.17%36.42%33.25%-2.00%33.81%
Upgrade
Free Cash Flow Margin
33.70%-8.72%-43.02%3.46%-51.84%-9.85%
Upgrade
EBITDA
788.82985.12936.4580.27136.37612.43
Upgrade
EBITDA Margin
43.25%48.05%51.96%40.57%18.20%50.15%
Upgrade
D&A For EBITDA
307.19315.48212.09142.82131.44134.75
Upgrade
EBIT
481.63669.63724.31437.464.93477.68
Upgrade
EBIT Margin
26.41%32.66%40.19%30.59%0.66%39.12%
Upgrade
Effective Tax Rate
3.29%1.52%0.03%0.09%--
Upgrade
Revenue as Reported
1,8422,1631,8261,438753.44-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.