Frontline plc (STO:FROO)

Frontline Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	44,774	34,962	44,889	28,172	13,011	10,099
Market Cap Growth	28.85%	-22.12%	59.34%	116.52%	28.84%	-57.31%
Enterprise Value	72,865	73,298	62,407	49,145	32,794	26,807
Last Close Price	203.12	152.80	-	-	-	-
PE Ratio	21.81	6.37	6.80	5.68	-	2.98
PS Ratio	2.69	1.54	2.48	1.89	1.92	1.01
PB Ratio	2.04	1.35	1.96	1.20	0.88	0.76
P/TBV Ratio	2.15	1.42	2.06	1.26	0.94	0.82
P/FCF Ratio	8.53	-	-	54.58	-	-
P/OCF Ratio	8.38	4.29	5.21	7.01	16.88	2.04
EV/Sales Ratio	4.48	3.23	3.44	3.30	4.84	2.67
EV/EBITDA Ratio	10.76	6.72	6.63	8.13	26.60	5.33
EV/EBIT Ratio	18.46	9.89	8.57	10.78	735.05	6.83
EV/FCF Ratio	13.88	-	-	95.22	-	-
Debt / Equity Ratio	1.39	1.60	1.52	1.06	1.45	1.37
Debt / EBITDA Ratio	4.42	3.80	3.69	4.10	15.99	3.52
Debt / FCF Ratio	5.82	-	-	48.34	-	-
Asset Turnover	0.30	0.34	0.34	0.32	0.19	0.32
Inventory Turnover	-	7.39	6.56	8.31	8.03	8.77
Quick Ratio	0.44	1.10	1.39	1.93	0.83	1.03
Current Ratio	1.37	1.39	1.78	2.25	1.16	1.35
Return on Equity (ROE)	9.32%	21.46%	28.93%	24.37%	-0.92%	26.46%
Return on Assets (ROA)	4.45%	6.92%	8.50%	6.16%	0.08%	7.84%
Return on Capital (ROIC)	4.56%	7.08%	8.71%	6.30%	0.08%	8.08%
Return on Capital Employed (ROCE)	8.10%	11.90%	13.20%	10.00%	0.10%	13.10%
Earnings Yield	4.59%	15.69%	14.71%	17.59%	-1.04%	33.58%
FCF Yield	11.72%	-5.66%	-17.37%	1.83%	-27.00%	-9.78%
Dividend Yield	-	12.89%	-	-	-	-
Payout Ratio	110.35%	87.60%	97.34%	7.02%	-	75.66%
Buyback Yield / Dilution	-0.28%	-	-4.02%	-7.56%	-0.58%	-10.31%
Total Shareholder Return	-0.28%	12.89%	-4.02%	-7.56%	-0.58%	-10.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.