Gapwaves AB (publ) (STO:GAPW.B)
Sweden · Delayed Price · Currency is SEK 7.65
-0.19 (-2.42%)
Nov 6, 2026, 5:29 PM CET
Gapwaves AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 64.27 | 90.55 | 66.08 | 27.51 | 64.02 | 34.86 |
Other Revenue | 2.57 | 2.57 | 2.56 | 2.22 | 0.01 | - |
| 66.84 | 93.12 | 68.64 | 29.73 | 64.03 | 34.86 | |
Revenue Growth | -23.51% | 35.67% | 130.89% | -53.58% | 83.69% | 114.35% |
Cost of Revenue | 87.79 | 98.34 | 73.78 | 49.92 | 55.47 | 37.99 |
Gross Profit | -20.96 | -5.22 | -5.15 | -20.19 | 8.57 | -3.13 |
Selling, General & Admin | 30.18 | 32.45 | 28.14 | 31.06 | 29.25 | 31.7 |
Other Operating Expenses | -3.3 | -2.95 | -0.76 | -2.24 | -2.75 | -4.29 |
Operating Expenses | 34.4 | 36.25 | 34.72 | 37.32 | 34.47 | 33.38 |
Operating Income | -55.36 | -41.46 | -39.86 | -57.51 | -25.91 | -36.51 |
Interest Expense | -1.17 | -1.17 | -0.16 | - | -0.06 | - |
Interest & Investment Income | 1.56 | 1.26 | 1.72 | 2.08 | 0.07 | - |
Earnings From Equity Investments | -21.1 | -16.47 | -15.02 | -14.47 | 3.5 | - |
Currency Exchange Gain (Loss) | 3.85 | 0.85 | 0.48 | 0.67 | 3.08 | 0.2 |
Other Non Operating Income (Expenses) | -21.22 | -2.51 | -2.15 | -0.01 | 0.06 | -0 |
EBT Excluding Unusual Items | -93.43 | -59.5 | -54.99 | -69.24 | -19.26 | -36.31 |
Gain (Loss) on Sale of Investments | 1.26 | 1.26 | 2.92 | - | 1.23 | - |
Pretax Income | -92.17 | -58.24 | -52.07 | -69.24 | -18.02 | -36.31 |
Income Tax Expense | - | - | - | -0 | -0.01 | - |
Net Income | -92.17 | -58.24 | -52.07 | -69.24 | -18.01 | -36.31 |
Net Income to Common | -92.17 | -58.24 | -52.07 | -69.24 | -18.01 | -36.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 40 | 36 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 40 | 36 | 31 | 31 | 31 | 31 |
Shares Change | 29.17% | 16.67% | - | - | 1.21% | 12.47% |
EPS (Basic) | -2.29 | -1.60 | -1.67 | -2.22 | -0.58 | -1.18 |
EPS (Diluted) | -2.29 | -1.60 | -1.67 | -2.22 | -0.58 | -1.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -55.11 | -32.53 | -29.89 | -49.04 | -25.13 | -48.4 |
Free Cash Flow Per Share | -1.37 | -0.90 | -0.96 | -1.57 | -0.81 | -1.57 |
Gross Margin | -31.36% | -5.60% | -7.50% | -67.91% | 13.38% | -8.98% |
Operating Margin | -82.83% | -44.53% | -58.08% | -193.45% | -40.46% | -104.74% |
Profit Margin | -137.90% | -62.54% | -75.86% | -232.90% | -28.13% | -104.16% |
Free Cash Flow Margin | -82.45% | -34.94% | -43.54% | -164.95% | -39.24% | -138.85% |
EBITDA | -48.6 | -35.49 | -34.02 | -51.54 | -22.13 | -35.07 |
EBITDA Margin | -72.71% | -38.11% | -49.57% | -173.38% | -34.57% | -100.61% |
D&A For EBITDA | 6.76 | 5.98 | 5.84 | 5.97 | 3.77 | 1.44 |
EBIT | -55.36 | -41.46 | -39.86 | -57.51 | -25.91 | -36.51 |
EBIT Margin | -82.83% | -44.53% | -58.08% | -193.45% | -40.46% | -104.74% |
Revenue as Reported | 72.48 | 98.81 | 70.48 | 33.74 | 70.95 | 39.92 |