Gapwaves AB (publ) (STO:GAPW.B)
Sweden · Delayed Price · Currency is SEK 14.08
+0.28 (2.03%)
Jul 24, 2026, 5:29 PM CET
Gapwaves AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.31 | 98.81 | 70.48 | 33.74 | 70.95 | 39.92 | |
Revenue Growth (YoY) | -5.50% | 40.20% | 108.86% | -52.44% | 77.72% | 81.75% |
Cost of Revenue | 46.14 | 47.07 | 23.38 | 9.83 | 21.75 | 15.5 |
Gross Profit | 38.17 | 51.74 | 47.09 | 23.91 | 49.19 | 24.42 |
Selling, General & Admin | 85.2 | 83.72 | 78.54 | 71.14 | 62.96 | 54.18 |
Depreciation & Amortization Expenses | 7.22 | 6.74 | 7.34 | 8.5 | 7.98 | 5.98 |
Other Operating Expenses | 1.04 | 1.89 | 0.6 | 1.11 | 1.02 | 0.5 |
Total Operating Expenses | 93.46 | 92.35 | 86.47 | 80.75 | 71.96 | 60.66 |
Operating Income | -73.45 | -57.08 | -54.4 | -71.3 | -19.27 | -36.24 |
Interest Income | 4 | 2.52 | 4.64 | 2.08 | 1.3 | - |
Interest Expense | -3.02 | -3.68 | -2.31 | -0.01 | -0.06 | -0.07 |
Other Non-Operating Income (Expense) | -18.17 | -16.47 | -15.02 | -14.47 | 3.5 | - |
Total Non-Operating Income (Expense) | -17.19 | -17.63 | -12.69 | -12.4 | 4.75 | -0.07 |
Pretax Income | -72.47 | -58.24 | -52.07 | -69.24 | -18.02 | -36.31 |
Provision for Income Taxes | - | - | - | 0 | 0.01 | - |
Net Income | -72.47 | -58.24 | -52.07 | -69.24 | -18.01 | -36.31 |
Net Income to Common | -72.47 | -58.24 | -52.07 | -69.24 | -18.01 | -36.31 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 34 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 34 | 31 | 31 | 32 | 31 | 31 |
Shares Change (YoY) | 7.87% | - | -1.59% | 1.61% | 1.21% | 12.47% |
EPS (Basic) | -2.15 | -1.87 | -1.67 | -2.22 | -0.58 | -1.18 |
EPS (Diluted) | -2.14 | -1.87 | -1.67 | -2.19 | -0.58 | -1.18 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -63.28 | -32.53 | -29.89 | -49.04 | -25.13 | -48.4 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.87 | -1.04 | -0.96 | -1.55 | -0.81 | -1.57 |
Gross Margin | 45.28% | 52.36% | 66.82% | 70.86% | 69.34% | 61.17% |
Operating Margin | -87.12% | -57.77% | -77.19% | -211.31% | -27.15% | -90.78% |
Profit Margin | -85.96% | -58.94% | -73.88% | -205.18% | -25.39% | -90.96% |
FCF Margin | -75.06% | -32.93% | -42.41% | -145.32% | -35.41% | -121.24% |
EBITDA | -73.45 | -57.08 | -47.06 | -62.81 | -19.27 | -30.27 |
EBITDA Margin | -87.12% | -57.77% | -66.77% | -186.13% | -27.15% | -75.81% |
EBIT | -73.45 | -57.08 | -54.4 | -71.3 | -19.27 | -36.24 |
EBIT Margin | -87.12% | -57.77% | -77.19% | -211.31% | -27.15% | -90.78% |
Effective Tax Rate | - | 0.00% | 0.00% | -0.00% | -0.04% | 0.00% |