Generic Sweden AB (STO: GENI)

Generic Sweden AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue Growth (YoY)	21.28%	38.91%	176.34%	416.67%	-93.28%	-22.35%
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.01
Asset Writedown	102	-63	339	378	65	-
Pretax Income	190	8	420	396	69	-75.54
Income Tax Expense	52	16	97	79	16	0.36
Earnings From Continuing Operations	138	-8	323	317	53	-75.89
Earnings From Discontinued Operations	-	-1	-5	-24	-51	-
Net Income	138	-9	318	293	2	-75.89
Net Income to Common	138	-9	318	293	2	-75.89
Net Income Growth	150.91%	-	8.53%	14550.00%	-	-
Shares Outstanding (Basic)	208	167	126	85	41	12
Shares Outstanding (Diluted)	208	167	128	85	41	12
Shares Change (YoY)	39.86%	31.16%	49.85%	106.26%	249.17%	66.32%
EPS (Basic)	0.66	-0.05	2.52	3.44	0.05	-6.42
EPS (Diluted)	0.66	-0.06	2.49	3.44	0.05	-6.42
EPS Growth	79.12%	-	-27.59%	7002.77%	-	-
Free Cash Flow	144	117	76	-5	-59	-11.86
Free Cash Flow Per Share	0.69	0.70	0.60	-0.06	-1.43	-1.00
Operating Margin	66.67%	67.23%	57.59%	44.09%	61.11%	-26.74%
Profit Margin	34.59%	-2.52%	123.74%	315.05%	11.11%	-28.33%
Free Cash Flow Margin	36.09%	32.77%	29.57%	-5.38%	-327.78%	-4.43%
EBITDA	267	241	149	43	13	-66.09
EBITDA Margin	66.92%	67.51%	57.98%	46.24%	72.22%	-24.67%
D&A For EBITDA	1	1	1	2	2	5.55
EBIT	266	240	148	41	11	-71.64
EBIT Margin	66.67%	67.23%	57.59%	44.09%	61.11%	-26.74%
Effective Tax Rate	27.37%	200.00%	23.10%	19.95%	23.19%	-
Revenue as Reported	32	-	-	-	-	269.45

Source: S&P Capital IQ. Standard template. Financial Sources.