Genovis AB (publ.) (STO:GENO)
Sweden flag Sweden · Delayed Price · Currency is SEK
20.30
+1.28 (6.73%)
Jul 24, 2026, 4:39 PM CET

Genovis AB (publ.) Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
144.86132.83150.93164.95110.1396.25
Revenue Growth
1.74%-12.00%-8.50%49.77%14.42%46.62%
Gross Profit
129.69119.15135.91148.4497.0885.6
Operating Income
20.0421.2845.7354.228.2824.54
Net Income
20.523.532.9261.511.1924.78
Earnings Per Share
0.310.360.500.940.170.38
EPS Growth
-24.39%-28.00%-46.81%452.94%-55.26%1166.67%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
2.463.490.80.630.64
Rest of World
126.49126.87157.44101.7692.38
Total
128.95130.36158.23102.3993.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
157.19163.19169.44123.2672.8381.31
Total Debt
073.0876.679.327.322.83
Net Cash (Debt)
157.1990.1192.8443.9465.5178.48
Net Cash Growth
-6.98%-2.94%111.29%-32.92%-16.53%109.53%
Net Cash Per Share
2.371.371.420.671.001.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.1932.0237.1267.75-0.9345.92
Capital Expenditures
--1.58-1.09-10.44-2.93-1.77
Free Cash Flow
51.1930.4436.0357.31-3.8644.15
Free Cash Flow Growth
108.31%-15.52%-37.13%--1801.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
89.53%89.70%90.05%89.99%88.15%88.93%
Operating Margin
13.83%16.02%30.30%32.87%7.52%25.50%
Pretax Margin
17.28%20.18%30.69%33.25%7.26%25.56%
Profit Margin
14.15%17.69%21.81%37.28%10.16%25.74%
FCF Margin
35.34%22.92%23.87%34.75%-3.50%45.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
61.4359.0349.4055.32270.29192.11
Forward PE
37.2946.1244.6819.9557.4492.11
P/FCF Ratio
25.3345.9344.8859.40-108.26
PS Ratio
8.8410.5210.7120.6427.3149.65