Genovis AB (publ.) (STO:GENO)
Sweden flag Sweden · Delayed Price · Currency is SEK
21.10
-0.30 (-1.40%)
Sep 2, 2026, 5:29 PM CET

Genovis AB (publ.) Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
136.99129.93131.32159.07103.5693.68
Revenue Growth
11.20%-1.06%-17.44%53.60%10.55%53.49%
Gross Profit
121.54116.14115.22143.9188.5481.95
Operating Income
24.9327.8229.4554.8813.8223.18
Net Income
20.523.532.9261.511.1924.78
Earnings Per Share
0.310.360.500.940.170.38
EPS Growth
-24.81%-28.95%-46.48%449.55%-54.83%282.19%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
2.463.490.80.630.64
Rest of World
126.49126.87157.44101.7692.38
Total
128.95130.36158.23102.3993.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
157.19163.19169.44123.2672.8381.31
Total Debt
71.9773.0876.679.327.322.83
Net Cash (Debt)
85.2290.1192.8443.9465.5178.48
Net Cash Growth
-9.85%-2.94%111.29%-32.92%-16.53%109.53%
Net Cash Per Share
1.291.371.420.671.001.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.1932.0237.1267.75-0.9345.92
Capital Expenditures
-3.24-1.58-1.09-10.44-2.93-1.77
Free Cash Flow
47.9530.4436.0357.31-3.8644.15
Free Cash Flow Growth
102.73%-15.52%-37.13%--1801.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
88.73%89.38%87.74%90.47%85.50%87.48%
Operating Margin
18.20%21.41%22.42%34.50%13.35%24.74%
Pretax Margin
18.27%20.63%35.28%34.48%7.72%26.26%
Profit Margin
14.96%18.09%25.06%38.66%10.81%26.45%
FCF Margin
35.00%23.43%27.44%36.03%-3.73%47.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
68.1559.7449.1355.35268.80192.88
Forward PE
51.7846.1244.6819.9557.4492.11
P/FCF Ratio
29.6946.1244.8859.40-108.26
PS Ratio
10.3910.8012.3121.4029.0551.02