Getinge AB (publ) (STO:GETI.B)

Getinge AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	35,498	34,759	31,827	28,292	27,049	29,819
Revenue Growth (YoY)	6.51%	9.21%	12.50%	4.59%	-9.29%	12.28%
Cost of Revenue	18,853	18,606	17,332	14,882	13,469	14,962
Gross Profit	16,645	16,153	14,495	13,410	13,580	14,857
Selling, General & Admin	10,792	10,633	9,681	8,386	7,927	8,783
Research & Development	1,426	1,431	1,192	1,185	851	1,033
Other Operating Expenses	639	384	-77	-44	-65	33
Operating Expenses	12,857	12,448	10,796	9,527	8,713	9,849
Operating Income	3,788	3,705	3,699	3,883	4,867	5,008
Interest Expense	-644	-574	-451	-205	-152	-251
Interest & Investment Income	68	68	123	54	10	5
Currency Exchange Gain (Loss)	49	49	-188	-2	118	-80
Other Non Operating Income (Expenses)	-57	-59	-43	-23	-40	-41
EBT Excluding Unusual Items	3,204	3,189	3,140	3,707	4,803	4,641
Merger & Restructuring Charges	-1,102	-898	-242	-228	-96	-177
Gain (Loss) on Sale of Assets	-9	-9	-5	-7	82	-26
Asset Writedown	-	-	-	-	-	-131
Other Unusual Items	-	-	-	-	-601	179
Pretax Income	2,093	2,282	3,343	3,472	4,188	4,486
Income Tax Expense	585	628	915	956	1,187	1,213
Earnings From Continuing Operations	1,508	1,654	2,428	2,516	3,001	3,273
Net Income to Company	1,508	1,654	2,428	2,516	3,001	3,273
Minority Interest in Earnings	-18	-16	-16	-25	-31	-34
Net Income	1,490	1,638	2,412	2,491	2,970	3,239
Net Income to Common	1,490	1,638	2,412	2,491	2,970	3,239
Net Income Growth	-42.34%	-32.09%	-3.17%	-16.13%	-8.30%	165.06%
Shares Outstanding (Basic)	272	272	272	272	272	272
Shares Outstanding (Diluted)	272	272	272	272	272	272
EPS (Basic)	5.47	6.01	8.86	9.15	10.90	11.89
EPS (Diluted)	5.47	6.01	8.86	9.15	10.90	11.89
EPS Growth	-42.34%	-32.09%	-3.17%	-16.13%	-8.30%	165.06%
Free Cash Flow	3,560	4,124	2,399	2,841	6,098	6,762
Free Cash Flow Per Share	13.07	15.14	8.81	10.43	22.39	24.83
Dividend Per Share	4.600	4.600	4.400	4.250	4.000	3.000
Dividend Growth	4.54%	4.54%	3.53%	6.25%	33.33%	100.00%
Gross Margin	46.89%	46.47%	45.54%	47.40%	50.20%	49.82%
Operating Margin	10.67%	10.66%	11.62%	13.73%	17.99%	16.79%
Profit Margin	4.20%	4.71%	7.58%	8.80%	10.98%	10.86%
Free Cash Flow Margin	10.03%	11.87%	7.54%	10.04%	22.54%	22.68%
EBITDA	5,022	4,837	4,742	4,880	5,898	6,236
EBITDA Margin	14.15%	13.92%	14.90%	17.25%	21.80%	20.91%
D&A For EBITDA	1,234	1,132	1,043	997	1,031	1,228
EBIT	3,788	3,705	3,699	3,883	4,867	5,008
EBIT Margin	10.67%	10.66%	11.62%	13.73%	17.99%	16.79%
Effective Tax Rate	27.95%	27.52%	27.37%	27.53%	28.34%	27.04%

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.