Getinge AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	34,969	34,759	31,827	28,292	27,049
Revenue Growth (YoY)	0.60%	9.21%	12.50%	4.59%	-9.29%
Cost of Revenue	18,315	18,606	17,332	14,882	13,469
Gross Profit	16,654	16,153	14,495	13,410	13,580
Selling, General & Admin	10,637	10,633	9,681	8,386	7,927
Research & Development	1,452	1,431	1,192	1,185	851
Other Operating Expenses	379	384	-77	-44	-65
Operating Expenses	12,468	12,448	10,796	9,527	8,713
Operating Income	4,186	3,705	3,699	3,883	4,867
Interest Expense	-644	-574	-451	-205	-152
Interest & Investment Income	-	68	123	54	10
Currency Exchange Gain (Loss)	-	49	-188	-2	118
Other Non Operating Income (Expenses)	-	-59	-43	-23	-40
EBT Excluding Unusual Items	3,542	3,189	3,140	3,707	4,803
Merger & Restructuring Charges	-398	-898	-242	-228	-96
Gain (Loss) on Sale of Assets	-	-9	-5	-7	82
Other Unusual Items	-	-	-	-	-601
Pretax Income	3,144	2,282	3,343	3,472	4,188
Income Tax Expense	869	628	915	956	1,187
Earnings From Continuing Operations	2,275	1,654	2,428	2,516	3,001
Net Income to Company	2,275	1,654	2,428	2,516	3,001
Minority Interest in Earnings	-17	-16	-16	-25	-31
Net Income	2,258	1,638	2,412	2,491	2,970
Net Income to Common	2,258	1,638	2,412	2,491	2,970
Net Income Growth	37.85%	-32.09%	-3.17%	-16.13%	-8.30%
Shares Outstanding (Basic)	272	272	272	272	272
Shares Outstanding (Diluted)	272	272	272	272	272
EPS (Basic)	8.29	6.01	8.86	9.15	10.90
EPS (Diluted)	8.29	6.01	8.86	9.15	10.90
EPS Growth	37.85%	-32.09%	-3.17%	-16.13%	-8.30%
Free Cash Flow	2,635	4,124	2,399	2,841	6,098
Free Cash Flow Per Share	9.67	15.14	8.81	10.43	22.39
Dividend Per Share	4.750	4.600	4.400	4.250	4.000
Dividend Growth	3.26%	4.54%	3.53%	6.25%	33.33%
Gross Margin	47.63%	46.47%	45.54%	47.40%	50.20%
Operating Margin	11.97%	10.66%	11.62%	13.73%	17.99%
Profit Margin	6.46%	4.71%	7.58%	8.80%	10.98%
Free Cash Flow Margin	7.54%	11.87%	7.54%	10.04%	22.54%
EBITDA	5,483	4,837	4,742	4,880	5,898
EBITDA Margin	15.68%	13.92%	14.90%	17.25%	21.80%
D&A For EBITDA	1,297	1,132	1,043	997	1,031
EBIT	4,186	3,705	3,699	3,883	4,867
EBIT Margin	11.97%	10.66%	11.62%	13.73%	17.99%
Effective Tax Rate	27.64%	27.52%	27.37%	27.53%	28.34%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.