Getinge AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	34,969	34,759	31,827	28,292	27,049
Revenue Growth (YoY)	0.60%	9.21%	12.50%	4.59%	-9.29%
Cost of Revenue	18,315	18,606	17,332	14,882	13,469
Gross Profit	16,654	16,153	14,495	13,410	13,580
Selling, General & Admin	10,637	10,633	9,681	8,386	7,927
Research & Development	1,452	1,431	1,192	1,185	851
Other Operating Expenses	19	1,234	-115	213	432
Total Operating Expenses	12,108	13,298	10,758	9,784	9,210
Operating Income	3,789	2,854	3,736	3,626	4,371
Interest Income	-	107	167	141	10
Interest Expense	-	-678	-560	-295	-193
Other Non-Operating Income (Expense)	-644	-	-	-	-
Total Non-Operating Income (Expense)	-644	-571	-393	-154	-183
Pretax Income	3,145	2,282	3,343	3,472	4,188
Provision for Income Taxes	869	628	915	956	1,187
Net Income	2,258	1,638	2,412	2,491	2,970
Minority Interest in Earnings	17	16	16	25	31
Net Income to Common	2,258	1,638	2,412	2,491	2,970
Net Income Growth	37.85%	-32.09%	-3.17%	-16.13%	-8.30%
Shares Outstanding (Basic)	272	272	272	272	272
Shares Outstanding (Diluted)	272	272	272	272	272
EPS (Basic)	8.29	6.01	8.86	9.15	10.90
EPS (Diluted)	8.29	6.01	8.86	9.15	10.90
EPS Growth	37.94%	-32.17%	-3.17%	-16.05%	-8.33%
Free Cash Flow	2,635	3,268	1,604	2,231	5,630
Free Cash Flow Growth	-19.37%	103.74%	-28.10%	-60.37%	-8.52%
Free Cash Flow Per Share	9.67	12.00	5.89	8.19	20.67
Dividends Per Share	4.750	4.600	4.400	4.250	4.000
Dividend Growth	3.26%	4.54%	3.53%	6.25%	33.33%
Gross Margin	47.63%	46.47%	45.54%	47.40%	50.21%
Operating Margin	10.84%	8.21%	11.74%	12.82%	16.16%
Profit Margin	6.51%	4.76%	7.63%	8.89%	11.09%
FCF Margin	7.54%	9.40%	5.04%	7.89%	20.81%
EBITDA	6,039	5,275	5,829	5,653	6,185
EBITDA Margin	17.27%	15.18%	18.31%	19.98%	22.87%
EBIT	3,789	2,854	3,736	3,626	4,371
EBIT Margin	10.84%	8.21%	11.74%	12.82%	16.16%
Effective Tax Rate	27.63%	27.52%	27.37%	27.53%	28.34%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.