Getinge AB (publ) (STO: GETI.B)
Sweden
· Delayed Price · Currency is SEK 174.05
+0.65 (0.37%)
Dec 20, 2024, 5:29 PM CET
Getinge AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 33,591 | 31,827 | 28,292 | 27,049 | 29,819 | 26,559 | Upgrade
|
| Revenue Growth (YoY) | 10.41% | 12.49% | 4.60% | -9.29% | 12.27% | 9.88% | Upgrade
|
| Cost of Revenue | 18,206 | 17,332 | 14,882 | 13,469 | 14,962 | 14,104 | Upgrade
|
| Gross Profit | 15,385 | 14,495 | 13,410 | 13,580 | 14,857 | 12,455 | Upgrade
|
| Selling, General & Admin | 10,342 | 9,681 | 8,386 | 7,927 | 8,783 | 8,854 | Upgrade
|
| Research & Development | 1,330 | 1,192 | 1,185 | 851 | 1,033 | 762 | Upgrade
|
| Other Operating Expenses | 305 | -77 | -44 | -65 | 33 | 150 | Upgrade
|
| Operating Expenses | 11,977 | 10,796 | 9,527 | 8,713 | 9,849 | 9,766 | Upgrade
|
| Operating Income | 3,408 | 3,699 | 3,883 | 4,867 | 5,008 | 2,689 | Upgrade
|
| Interest Expense | -626 | -469 | -205 | -152 | -251 | -415 | Upgrade
|
| Interest & Investment Income | 123 | 123 | 54 | 10 | 5 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -188 | -188 | -2 | 118 | -80 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | -25 | -25 | -23 | -40 | -41 | -55 | Upgrade
|
| EBT Excluding Unusual Items | 2,692 | 3,140 | 3,707 | 4,803 | 4,641 | 2,216 | Upgrade
|
| Merger & Restructuring Charges | -331 | -242 | -228 | -96 | -177 | -324 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | -5 | -7 | 82 | -26 | 17 | Upgrade
|
| Asset Writedown | - | - | - | - | -131 | - | Upgrade
|
| Other Unusual Items | - | - | - | -601 | 179 | - | Upgrade
|
| Pretax Income | 2,356 | 3,343 | 3,472 | 4,188 | 4,486 | 1,909 | Upgrade
|
| Income Tax Expense | 652 | 915 | 956 | 1,187 | 1,213 | 653 | Upgrade
|
| Earnings From Continuing Operations | 1,704 | 2,428 | 2,516 | 3,001 | 3,273 | 1,256 | Upgrade
|
| Net Income to Company | 1,704 | 2,428 | 2,516 | 3,001 | 3,273 | 1,256 | Upgrade
|
| Minority Interest in Earnings | -13 | -16 | -25 | -31 | -34 | -34 | Upgrade
|
| Net Income | 1,691 | 2,412 | 2,491 | 2,970 | 3,239 | 1,222 | Upgrade
|
| Net Income to Common | 1,691 | 2,412 | 2,491 | 2,970 | 3,239 | 1,222 | Upgrade
|
| Net Income Growth | -24.88% | -3.17% | -16.13% | -8.31% | 165.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| EPS (Basic) | 6.21 | 8.86 | 9.15 | 10.90 | 11.89 | 4.49 | Upgrade
|
| EPS (Diluted) | 6.21 | 8.86 | 9.15 | 10.90 | 11.89 | 4.49 | Upgrade
|
| EPS Growth | -24.88% | -3.17% | -16.13% | -8.31% | 165.06% | - | Upgrade
|
| Free Cash Flow | 3,361 | 2,399 | 2,841 | 6,098 | 6,762 | 3,447 | Upgrade
|
| Free Cash Flow Per Share | 12.34 | 8.81 | 10.43 | 22.39 | 24.83 | 12.66 | Upgrade
|
| Dividend Per Share | 4.400 | 4.400 | 4.250 | 4.000 | 3.000 | 1.500 | Upgrade
|
| Dividend Growth | 3.53% | 3.53% | 6.25% | 33.33% | 100.00% | 50.00% | Upgrade
|
| Gross Margin | 45.80% | 45.54% | 47.40% | 50.21% | 49.82% | 46.90% | Upgrade
|
| Operating Margin | 10.15% | 11.62% | 13.72% | 17.99% | 16.79% | 10.12% | Upgrade
|
| Profit Margin | 5.03% | 7.58% | 8.80% | 10.98% | 10.86% | 4.60% | Upgrade
|
| Free Cash Flow Margin | 10.01% | 7.54% | 10.04% | 22.54% | 22.68% | 12.98% | Upgrade
|
| EBITDA | 4,447 | 4,742 | 4,880 | 5,898 | 6,236 | 3,958 | Upgrade
|
| EBITDA Margin | 13.24% | 14.90% | 17.25% | 21.80% | 20.91% | 14.90% | Upgrade
|
| D&A For EBITDA | 1,039 | 1,043 | 997 | 1,031 | 1,228 | 1,269 | Upgrade
|
| EBIT | 3,408 | 3,699 | 3,883 | 4,867 | 5,008 | 2,689 | Upgrade
|
| EBIT Margin | 10.15% | 11.62% | 13.72% | 17.99% | 16.79% | 10.12% | Upgrade
|
| Effective Tax Rate | 27.67% | 27.37% | 27.53% | 28.34% | 27.04% | 34.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.