Guideline Geo AB (publ) (STO:GGEO)
Sweden · Delayed Price · Currency is SEK 9.18
-0.02 (-0.22%)
Sep 8, 2025, 3:08 PM CET
Guideline Geo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 205.74 | 195.03 | 208.87 | 180.43 | 151.54 | 112.85 | Upgrade | |
Revenue Growth (YoY) | 0.29% | -6.63% | 15.77% | 19.06% | 34.28% | -9.27% | Upgrade |
Cost of Revenue | 65.73 | 64.66 | 71.7 | 68.12 | 61.71 | 39.79 | Upgrade |
Gross Profit | 140.01 | 130.37 | 137.17 | 112.3 | 89.83 | 73.06 | Upgrade |
Selling, General & Admin | 116.8 | 117.39 | 113 | 95.75 | 84.19 | 72.55 | Upgrade |
Other Operating Expenses | -1.26 | -5.64 | 3.19 | 2.11 | -1.55 | -7.35 | Upgrade |
Operating Expenses | 134.44 | 128.93 | 126.57 | 113.63 | 93.34 | 73.52 | Upgrade |
Operating Income | 5.57 | 1.44 | 10.6 | -1.33 | -3.51 | -0.46 | Upgrade |
Interest Expense | -2.23 | -0.91 | -0.36 | -0.26 | -0.24 | -2.35 | Upgrade |
Interest & Investment Income | 0.48 | 0.67 | 0.31 | 0.06 | 0.24 | 0.01 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 32.6 | Upgrade |
Currency Exchange Gain (Loss) | 2.36 | 2.36 | 8.6 | 8.29 | 2.17 | -1.03 | Upgrade |
Other Non Operating Income (Expenses) | -3.94 | - | - | - | 0 | -0 | Upgrade |
EBT Excluding Unusual Items | 2.24 | 3.56 | 19.15 | 6.76 | -1.34 | 28.77 | Upgrade |
Pretax Income | 2.24 | 3.56 | 19.15 | 6.76 | -1.34 | 28.77 | Upgrade |
Income Tax Expense | 2.66 | 0.26 | 4.35 | 1.23 | 0.03 | -1.44 | Upgrade |
Net Income | -0.42 | 3.3 | 14.8 | 5.53 | -1.38 | 30.21 | Upgrade |
Net Income to Common | -0.42 | 3.3 | 14.8 | 5.53 | -1.38 | 30.21 | Upgrade |
Net Income Growth | - | -77.69% | 167.61% | - | - | 3241.92% | Upgrade |
Shares Outstanding (Basic) | - | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | - | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | - | 0.36% | - | 0.71% | - | -4.53% | Upgrade |
EPS (Basic) | - | 0.30 | 1.36 | 0.51 | -0.13 | 2.80 | Upgrade |
EPS (Diluted) | - | 0.30 | 1.36 | 0.51 | -0.13 | 2.80 | Upgrade |
EPS Growth | - | -77.77% | 167.61% | - | - | 3400.56% | Upgrade |
Free Cash Flow | 31.19 | 7.22 | 13.11 | 14.21 | -5.47 | -0.09 | Upgrade |
Free Cash Flow Per Share | - | 0.66 | 1.21 | 1.31 | -0.51 | -0.01 | Upgrade |
Gross Margin | 68.05% | 66.84% | 65.67% | 62.24% | 59.28% | 64.74% | Upgrade |
Operating Margin | 2.71% | 0.74% | 5.07% | -0.74% | -2.32% | -0.41% | Upgrade |
Profit Margin | -0.20% | 1.69% | 7.08% | 3.06% | -0.91% | 26.77% | Upgrade |
Free Cash Flow Margin | 15.16% | 3.70% | 6.28% | 7.88% | -3.61% | -0.08% | Upgrade |
EBITDA | 11.19 | 4.54 | 13.01 | 0.69 | -1.77 | 1.74 | Upgrade |
EBITDA Margin | 5.44% | 2.33% | 6.23% | 0.39% | -1.17% | 1.54% | Upgrade |
D&A For EBITDA | 5.62 | 3.1 | 2.41 | 2.02 | 1.75 | 2.21 | Upgrade |
EBIT | 5.57 | 1.44 | 10.6 | -1.33 | -3.51 | -0.46 | Upgrade |
EBIT Margin | 2.71% | 0.74% | 5.07% | -0.74% | -2.32% | -0.41% | Upgrade |
Effective Tax Rate | 118.64% | 7.22% | 22.70% | 18.14% | - | - | Upgrade |
Revenue as Reported | 212.27 | 200.13 | 217.58 | 196.53 | 165.37 | 118.42 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.