GomSpace Group AB (publ) (STO:GOMX)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.010
-0.075 (-1.84%)
Feb 21, 2025, 4:58 PM CET

GomSpace Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
257.05237.84198.38213.61194.58
Upgrade
Revenue Growth (YoY)
8.07%19.89%-7.13%9.78%42.79%
Upgrade
Cost of Revenue
181.22219.23249.5164.59146.93
Upgrade
Gross Profit
75.8218.62-51.1249.0247.65
Upgrade
Selling, General & Admin
123.9683.18107.0656.6259.52
Upgrade
Research & Development
17.4339.9173.9522.1120.39
Upgrade
Other Operating Expenses
-0.73-20.3-0.02-0.17-1.98
Upgrade
Operating Expenses
140.66102.79180.9878.5677.92
Upgrade
Operating Income
-64.84-84.17-232.1-29.54-30.27
Upgrade
Interest Expense
-77.95-8.1-1.95-2.49-3.09
Upgrade
Interest & Investment Income
50.871.340.080.140.21
Upgrade
Earnings From Equity Investments
-----9.03
Upgrade
Currency Exchange Gain (Loss)
-1.61.791.36-4.87
Upgrade
Other Non Operating Income (Expenses)
--1.15-0.86-0.67-0.62
Upgrade
EBT Excluding Unusual Items
-91.93-90.5-233.05-31.21-47.67
Upgrade
Gain (Loss) on Sale of Investments
--3.39---
Upgrade
Gain (Loss) on Sale of Assets
--0.240.110.020.01
Upgrade
Pretax Income
-91.93-94.13-232.94-31.19-47.66
Upgrade
Income Tax Expense
-5-1.53-5.12-3.86-4.09
Upgrade
Net Income
-86.93-92.6-227.82-27.33-43.57
Upgrade
Net Income to Common
-86.93-92.6-227.82-27.33-43.57
Upgrade
Shares Outstanding (Basic)
141102615252
Upgrade
Shares Outstanding (Diluted)
141102615252
Upgrade
Shares Change (YoY)
38.32%67.97%15.82%--
Upgrade
EPS (Basic)
-0.62-0.91-3.76-0.52-0.83
Upgrade
EPS (Diluted)
-0.62-0.91-3.76-0.52-0.83
Upgrade
Free Cash Flow
38.13-47.91-168.621.2442.54
Upgrade
Free Cash Flow Per Share
0.27-0.47-2.780.020.81
Upgrade
Gross Margin
29.50%7.83%-25.77%22.95%24.49%
Upgrade
Operating Margin
-25.22%-35.39%-117.00%-13.83%-15.56%
Upgrade
Profit Margin
-33.82%-38.93%-114.84%-12.79%-22.39%
Upgrade
Free Cash Flow Margin
14.83%-20.14%-85.00%0.58%21.86%
Upgrade
EBITDA
-25.18-73.45-220.37-16.96-15.93
Upgrade
EBITDA Margin
-9.80%-30.88%-111.09%-7.94%-8.19%
Upgrade
D&A For EBITDA
39.6610.7211.7312.5814.34
Upgrade
EBIT
-64.84-84.17-232.1-29.54-30.27
Upgrade
EBIT Margin
-25.22%-35.39%-117.00%-13.83%-15.56%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.