GomSpace Group AB (publ) (STO:GOMX)
4.010
-0.075 (-1.84%)
Feb 21, 2025, 4:58 PM CET
GomSpace Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 257.05 | 237.84 | 198.38 | 213.61 | 194.58 | Upgrade
|
Revenue Growth (YoY) | 8.07% | 19.89% | -7.13% | 9.78% | 42.79% | Upgrade
|
Cost of Revenue | 181.22 | 219.23 | 249.5 | 164.59 | 146.93 | Upgrade
|
Gross Profit | 75.82 | 18.62 | -51.12 | 49.02 | 47.65 | Upgrade
|
Selling, General & Admin | 123.96 | 83.18 | 107.06 | 56.62 | 59.52 | Upgrade
|
Research & Development | 17.43 | 39.91 | 73.95 | 22.11 | 20.39 | Upgrade
|
Other Operating Expenses | -0.73 | -20.3 | -0.02 | -0.17 | -1.98 | Upgrade
|
Operating Expenses | 140.66 | 102.79 | 180.98 | 78.56 | 77.92 | Upgrade
|
Operating Income | -64.84 | -84.17 | -232.1 | -29.54 | -30.27 | Upgrade
|
Interest Expense | -77.95 | -8.1 | -1.95 | -2.49 | -3.09 | Upgrade
|
Interest & Investment Income | 50.87 | 1.34 | 0.08 | 0.14 | 0.21 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -9.03 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.6 | 1.79 | 1.36 | -4.87 | Upgrade
|
Other Non Operating Income (Expenses) | - | -1.15 | -0.86 | -0.67 | -0.62 | Upgrade
|
EBT Excluding Unusual Items | -91.93 | -90.5 | -233.05 | -31.21 | -47.67 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -3.39 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.24 | 0.11 | 0.02 | 0.01 | Upgrade
|
Pretax Income | -91.93 | -94.13 | -232.94 | -31.19 | -47.66 | Upgrade
|
Income Tax Expense | -5 | -1.53 | -5.12 | -3.86 | -4.09 | Upgrade
|
Net Income | -86.93 | -92.6 | -227.82 | -27.33 | -43.57 | Upgrade
|
Net Income to Common | -86.93 | -92.6 | -227.82 | -27.33 | -43.57 | Upgrade
|
Shares Outstanding (Basic) | 141 | 102 | 61 | 52 | 52 | Upgrade
|
Shares Outstanding (Diluted) | 141 | 102 | 61 | 52 | 52 | Upgrade
|
Shares Change (YoY) | 38.32% | 67.97% | 15.82% | - | - | Upgrade
|
EPS (Basic) | -0.62 | -0.91 | -3.76 | -0.52 | -0.83 | Upgrade
|
EPS (Diluted) | -0.62 | -0.91 | -3.76 | -0.52 | -0.83 | Upgrade
|
Free Cash Flow | 38.13 | -47.91 | -168.62 | 1.24 | 42.54 | Upgrade
|
Free Cash Flow Per Share | 0.27 | -0.47 | -2.78 | 0.02 | 0.81 | Upgrade
|
Gross Margin | 29.50% | 7.83% | -25.77% | 22.95% | 24.49% | Upgrade
|
Operating Margin | -25.22% | -35.39% | -117.00% | -13.83% | -15.56% | Upgrade
|
Profit Margin | -33.82% | -38.93% | -114.84% | -12.79% | -22.39% | Upgrade
|
Free Cash Flow Margin | 14.83% | -20.14% | -85.00% | 0.58% | 21.86% | Upgrade
|
EBITDA | -25.18 | -73.45 | -220.37 | -16.96 | -15.93 | Upgrade
|
EBITDA Margin | -9.80% | -30.88% | -111.09% | -7.94% | -8.19% | Upgrade
|
D&A For EBITDA | 39.66 | 10.72 | 11.73 | 12.58 | 14.34 | Upgrade
|
EBIT | -64.84 | -84.17 | -232.1 | -29.54 | -30.27 | Upgrade
|
EBIT Margin | -25.22% | -35.39% | -117.00% | -13.83% | -15.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.