GomSpace Group AB (publ) (STO:GOMX)
Sweden flag Sweden · Delayed Price · Currency is SEK
13.28
+0.52 (4.08%)
Sep 4, 2025, 4:20 PM CET

GomSpace Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
325.65257.05237.84198.38213.61194.58
Upgrade
Revenue Growth (YoY)
44.41%8.08%19.89%-7.13%9.78%42.79%
Upgrade
Cost of Revenue
236.82181.77219.23249.5164.59146.93
Upgrade
Gross Profit
88.8475.2818.62-51.1249.0247.65
Upgrade
Selling, General & Admin
118.7123.3883.18107.0656.6259.52
Upgrade
Research & Development
19.4217.4339.9173.9522.1120.39
Upgrade
Other Operating Expenses
-0.73-0.73-20.3-0.02-0.17-1.98
Upgrade
Operating Expenses
137.39140.08102.79180.9878.5677.92
Upgrade
Operating Income
-48.55-64.81-84.17-232.1-29.54-30.27
Upgrade
Interest Expense
-57.33-10.24-8.1-1.95-2.49-3.09
Upgrade
Interest & Investment Income
15.081.081.340.080.140.21
Upgrade
Earnings From Equity Investments
------9.03
Upgrade
Currency Exchange Gain (Loss)
-14.04-14.041.61.791.36-4.87
Upgrade
Other Non Operating Income (Expenses)
10.73-3.68-4.54-0.86-0.67-0.62
Upgrade
EBT Excluding Unusual Items
-94.11-91.69-93.88-233.05-31.21-47.67
Upgrade
Gain (Loss) on Sale of Assets
---0.240.110.020.01
Upgrade
Pretax Income
-94.11-91.69-94.13-232.94-31.19-47.66
Upgrade
Income Tax Expense
-7.11-5-1.53-5.12-3.86-4.09
Upgrade
Net Income
-87-86.68-92.6-227.82-27.33-43.57
Upgrade
Net Income to Common
-87-86.68-92.6-227.82-27.33-43.57
Upgrade
Shares Outstanding (Basic)
141141102615252
Upgrade
Shares Outstanding (Diluted)
141141102615252
Upgrade
Shares Change (YoY)
15.56%38.32%67.97%15.82%--
Upgrade
EPS (Basic)
-0.62-0.62-0.91-3.76-0.52-0.83
Upgrade
EPS (Diluted)
-0.62-0.62-0.91-3.76-0.52-0.83
Upgrade
Free Cash Flow
35.9455.9-47.91-168.621.2442.54
Upgrade
Free Cash Flow Per Share
0.260.40-0.47-2.790.020.81
Upgrade
Gross Margin
27.28%29.29%7.83%-25.77%22.95%24.49%
Upgrade
Operating Margin
-14.91%-25.21%-35.39%-117.00%-13.83%-15.56%
Upgrade
Profit Margin
-26.72%-33.72%-38.93%-114.84%-12.79%-22.39%
Upgrade
Free Cash Flow Margin
11.04%21.75%-20.14%-85.00%0.58%21.87%
Upgrade
EBITDA
-28.66-42.1-73.45-220.37-16.96-15.93
Upgrade
EBITDA Margin
-8.80%-16.38%-30.88%-111.09%-7.94%-8.19%
Upgrade
D&A For EBITDA
19.922.710.7211.7312.5814.34
Upgrade
EBIT
-48.55-64.81-84.17-232.1-29.54-30.27
Upgrade
EBIT Margin
-14.91%-25.21%-35.39%-117.00%-13.83%-15.56%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.